Cleantech Vanadium Mining Corp
XTSX:CTV
Income Statement
Earnings Waterfall
Cleantech Vanadium Mining Corp
Income Statement
Cleantech Vanadium Mining Corp
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-10%
|
(3)
+14%
|
(3)
+23%
|
(2)
+23%
|
(2)
+21%
|
(1)
+19%
|
(2)
-21%
|
(2)
-12%
|
(2)
-31%
|
(2)
-7%
|
(4)
-54%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-20%
|
(3)
+19%
|
(3)
+22%
|
(2)
+23%
|
(2)
+21%
|
(13)
-728%
|
(14)
-6%
|
(14)
-5%
|
(15)
-3%
|
(3)
+77%
|
(4)
-25%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(13)
|
(14)
|
(14)
|
(15)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-20%
|
(3)
+19%
|
(3)
+22%
|
(2)
+23%
|
(2)
+21%
|
(13)
-728%
|
(14)
-6%
|
(14)
-5%
|
(15)
-3%
|
(3)
+77%
|
(4)
-25%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.07
-17%
|
-0.05
+29%
|
-0.04
+20%
|
-0.03
+25%
|
-0.02
+33%
|
-0.15
-650%
|
-0.11
+27%
|
-0.09
+18%
|
-0.12
-33%
|
-0.02
+83%
|
-0.03
-50%
|
|