C

Currie Rose Resources Inc
XTSX:CUI

Watchlist Manager
Currie Rose Resources Inc
XTSX:CUI
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 10.5m CAD

Relative Value

CUI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CUI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-10.7
Industry
19.5
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-19.5
Industry
11.5
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-11.9
Industry
18.9
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
12.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
15.4
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.6
Industry
12.9
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-9.5
Industry
17.5
vs History
vs Industry
Median 3Y
10
Median 5Y
10
Industry
2

Multiples Across Competitors

CUI Competitors Multiples
Currie Rose Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Currie Rose Resources Inc
XTSX:CUI
10.5m CAD 0 -10.7 -7.7 -7.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
733B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
226B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.2 17.9 17.9
US
Newmont Corporation
NYSE:NEM
124.6B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
166.4B AUD 86.4 245.5 176.8 198.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.4B CAD 9.4 28.7 14.2 18.5
CA
Barrick Mining Corp
F:ABR0
71.7B EUR 5.7 23.3 10 12.7
CA
Barrick Gold Corp
TSX:ABX
117B CAD 5.8 23.5 10.1 12.8
CA
Wheaton Precious Metals Corp
TSX:WPM
84B CAD 33 60.4 44.2 56.3
P/E Multiple
Earnings Growth PEG
CA
C
Currie Rose Resources Inc
XTSX:CUI
Average P/E: 4 531
Negative Multiple: -10.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
22.2
26%
0.9
US
Newmont Corporation
NYSE:NEM
17.3
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
245.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.7
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.5
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
60.4
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Currie Rose Resources Inc
XTSX:CUI
Average EV/EBITDA: 2 506
Negative Multiple: -7.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
176.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
28%
0.5
CA
Barrick Mining Corp
F:ABR0
10
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
10.1
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.2
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Currie Rose Resources Inc
XTSX:CUI
Average EV/EBIT: 2 876.4
Negative Multiple: -7.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
198.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.5
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.7
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.8
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
56.3
28%
2