Copper Fox Metals Inc
XTSX:CUU
Balance Sheet
Balance Sheet Decomposition
Copper Fox Metals Inc
Copper Fox Metals Inc
Balance Sheet
Copper Fox Metals Inc
| Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
5
|
1
|
3
|
0
|
1
|
1
|
9
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
3
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
3
|
0
|
1
|
|
| Cash Equivalents |
0
|
3
|
5
|
1
|
3
|
0
|
1
|
1
|
9
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
3
|
6
|
2
|
3
|
2
|
3
|
8
|
14
|
7
|
2
|
1
|
0
|
1
|
0
|
1
|
3
|
0
|
1
|
|
| PP&E Net |
2
|
9
|
23
|
40
|
11
|
22
|
41
|
82
|
65
|
72
|
77
|
79
|
79
|
81
|
75
|
76
|
78
|
80
|
82
|
|
| PP&E Gross |
2
|
9
|
23
|
40
|
11
|
22
|
41
|
82
|
65
|
72
|
77
|
79
|
79
|
81
|
75
|
76
|
78
|
80
|
82
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
12
+307%
|
29
+145%
|
42
+43%
|
14
-67%
|
24
+75%
|
45
+91%
|
90
+98%
|
79
-13%
|
80
+1%
|
80
-1%
|
80
+1%
|
80
-1%
|
82
+3%
|
76
-7%
|
77
+1%
|
81
+6%
|
81
0%
|
84
+4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
4
|
1
|
3
|
4
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
2
|
4
|
1
|
3
|
5
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
9
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+20%
|
5
+471%
|
6
+34%
|
1
-87%
|
3
+258%
|
6
+83%
|
12
+111%
|
5
-57%
|
7
+27%
|
5
-17%
|
4
-19%
|
4
+0%
|
7
+48%
|
2
-71%
|
1
-25%
|
2
+66%
|
2
-19%
|
2
-9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
2
|
11
|
27
|
35
|
37
|
50
|
70
|
79
|
73
|
74
|
74
|
76
|
77
|
78
|
79
|
80
|
85
|
85
|
89
|
|
| Retained Earnings |
0
|
2
|
6
|
5
|
33
|
38
|
40
|
12
|
13
|
17
|
18
|
2
|
3
|
4
|
7
|
6
|
7
|
9
|
9
|
|
| Additional Paid In Capital |
0
|
1
|
4
|
5
|
8
|
8
|
10
|
11
|
14
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
|
| Total Equity |
2
N/A
|
11
+397%
|
24
+120%
|
35
+45%
|
13
-64%
|
21
+63%
|
40
+93%
|
79
+97%
|
74
-6%
|
74
0%
|
74
+1%
|
76
+2%
|
75
-1%
|
76
+0%
|
74
-2%
|
76
+2%
|
79
+4%
|
79
+0%
|
82
+4%
|
|
| Total Liabilities & Equity |
3
N/A
|
12
+307%
|
29
+145%
|
42
+43%
|
14
-67%
|
24
+75%
|
45
+91%
|
90
+98%
|
79
-13%
|
80
+1%
|
80
-1%
|
80
+1%
|
80
-1%
|
82
+3%
|
76
-7%
|
77
+1%
|
81
+6%
|
81
0%
|
84
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
29
|
58
|
83
|
113
|
242
|
362
|
381
|
398
|
405
|
408
|
408
|
428
|
437
|
449
|
461
|
491
|
524
|
525
|
559
|
|