Crown Point Energy Inc
XTSX:CWV
Income Statement
Earnings Waterfall
Crown Point Energy Inc
Income Statement
Crown Point Energy Inc
| Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+17%
|
0
+100%
|
0
N/A
|
0
-7%
|
1
+577%
|
2
+76%
|
2
+22%
|
3
+71%
|
4
+15%
|
5
+24%
|
6
+26%
|
8
+43%
|
10
+24%
|
10
-2%
|
10
-5%
|
18
+83%
|
11
-38%
|
12
+13%
|
13
+2%
|
12
-8%
|
12
+4%
|
12
+4%
|
12
-4%
|
13
+4%
|
12
-3%
|
12
-1%
|
12
-3%
|
11
-2%
|
11
-6%
|
11
+2%
|
11
+0%
|
11
-3%
|
13
+23%
|
16
+21%
|
27
+71%
|
39
+44%
|
43
+12%
|
49
+12%
|
42
-13%
|
33
-23%
|
27
-18%
|
16
-39%
|
11
-33%
|
10
-12%
|
9
-6%
|
15
+59%
|
18
+25%
|
23
+26%
|
25
+7%
|
25
+2%
|
28
+11%
|
27
-4%
|
28
+5%
|
27
-4%
|
24
-8%
|
22
-10%
|
21
-4%
|
20
-5%
|
19
-7%
|
30
+62%
|
45
+47%
|
58
+31%
|
72
+23%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(11)
|
(13)
|
(14)
|
(14)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(5)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(20)
|
(20)
|
(18)
|
(18)
|
(17)
|
(17)
|
(29)
|
(43)
|
(59)
|
(74)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+385%
|
1
+65%
|
1
+22%
|
2
+72%
|
3
+18%
|
3
+27%
|
4
+23%
|
6
+36%
|
6
+11%
|
6
-3%
|
5
-11%
|
9
+73%
|
6
-33%
|
7
+14%
|
7
+3%
|
6
-11%
|
7
+3%
|
7
+4%
|
6
-9%
|
7
+6%
|
6
-4%
|
6
+1%
|
6
-1%
|
6
-3%
|
6
-9%
|
6
-1%
|
5
-1%
|
5
-3%
|
7
+38%
|
10
+32%
|
19
+97%
|
27
+43%
|
31
+13%
|
34
+12%
|
29
-17%
|
21
-27%
|
15
-27%
|
7
-51%
|
3
-57%
|
3
-5%
|
4
+21%
|
7
+91%
|
9
+27%
|
11
+29%
|
12
+2%
|
11
-4%
|
12
+9%
|
10
-19%
|
9
-5%
|
6
-32%
|
4
-33%
|
4
-16%
|
3
-14%
|
3
-12%
|
1
-57%
|
1
+13%
|
2
+24%
|
(1)
N/A
|
(3)
-349%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(10)
|
(9)
|
(18)
|
(11)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(21)
|
(21)
|
(20)
|
(20)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(9)
|
(9)
|
(12)
|
(16)
|
(17)
|
(19)
|
(16)
|
(14)
|
(12)
|
(10)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(11)
|
(10)
|
(12)
|
(12)
|
(10)
|
(11)
|
(8)
|
(9)
|
(9)
|
(14)
|
(2)
|
(4)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(5)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(7)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(9)
|
(12)
|
(13)
|
(14)
|
(12)
|
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(11)
|
(12)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(10)
|
(10)
|
(10)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
1
|
(1)
|
2
|
2
|
2
|
(1)
|
14
|
14
|
14
|
|
| Operating Income |
(1)
N/A
|
(2)
-57%
|
(2)
-1%
|
(2)
-4%
|
(2)
+22%
|
(2)
N/A
|
(2)
-3%
|
(2)
-44%
|
(4)
-53%
|
(4)
+7%
|
(4)
-5%
|
(3)
+10%
|
(4)
-17%
|
(6)
-42%
|
(5)
+15%
|
(4)
+18%
|
(8)
-115%
|
(5)
+43%
|
(3)
+39%
|
(4)
-33%
|
(5)
-37%
|
(5)
-3%
|
(5)
+1%
|
(5)
+3%
|
(14)
-170%
|
(14)
-1%
|
(14)
+2%
|
(14)
+2%
|
(6)
+53%
|
(7)
-2%
|
(6)
+5%
|
(6)
+4%
|
(3)
+46%
|
(1)
+60%
|
1
N/A
|
7
+781%
|
11
+72%
|
13
+17%
|
16
+18%
|
12
-21%
|
7
-44%
|
3
-57%
|
(2)
N/A
|
(5)
-140%
|
(4)
+17%
|
(4)
+17%
|
(1)
+59%
|
0
N/A
|
2
+810%
|
2
-22%
|
2
+53%
|
1
-47%
|
0
-99%
|
(3)
N/A
|
(6)
-101%
|
(6)
+2%
|
(8)
-34%
|
(5)
+32%
|
(6)
-19%
|
(8)
-23%
|
(13)
-69%
|
0
N/A
|
(4)
N/A
|
(9)
-116%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
(1)
|
(1)
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(12)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
3
|
(2)
|
(12)
|
(10)
|
(10)
|
(12)
|
7
|
7
|
8
|
10
|
1
|
0
|
1
|
(2)
|
0
|
0
|
(3)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
6
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Pre-Tax Income |
2
N/A
|
(2)
N/A
|
(2)
+11%
|
(2)
-7%
|
(2)
+32%
|
(1)
+15%
|
(1)
-5%
|
(2)
-61%
|
(4)
-93%
|
(4)
+10%
|
(4)
-12%
|
(5)
-16%
|
(5)
-7%
|
(4)
+20%
|
(7)
-53%
|
(6)
+15%
|
(15)
-166%
|
(8)
+47%
|
(5)
+42%
|
(4)
+5%
|
(7)
-59%
|
(7)
+1%
|
(7)
-1%
|
(8)
-10%
|
(15)
-101%
|
(15)
+5%
|
(15)
+0%
|
(14)
+2%
|
(8)
+44%
|
(8)
-3%
|
(8)
+4%
|
(5)
+42%
|
(0)
+91%
|
2
N/A
|
4
+147%
|
7
+75%
|
10
+47%
|
17
+68%
|
17
+3%
|
14
-19%
|
5
-65%
|
(9)
N/A
|
(12)
-35%
|
(15)
-24%
|
(16)
-5%
|
2
N/A
|
4
+78%
|
7
+63%
|
9
+45%
|
0
-98%
|
(1)
N/A
|
(2)
-169%
|
(7)
-167%
|
(7)
-10%
|
(10)
-40%
|
(12)
-16%
|
(10)
+13%
|
(10)
+3%
|
(11)
-11%
|
(12)
-13%
|
(13)
-5%
|
(3)
+80%
|
(7)
-184%
|
(12)
-72%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(4)
|
(1)
|
5
|
7
|
3
|
2
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
1
|
1
|
2
|
3
|
2
|
3
|
3
|
4
|
4
|
6
|
8
|
10
|
|
| Income from Continuing Operations |
1
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(15)
|
(8)
|
(5)
|
(4)
|
(7)
|
(7)
|
(7)
|
(8)
|
(15)
|
(15)
|
(16)
|
(16)
|
(10)
|
(9)
|
(8)
|
(6)
|
(2)
|
(1)
|
(1)
|
3
|
6
|
13
|
11
|
6
|
1
|
(10)
|
(8)
|
(9)
|
(13)
|
4
|
4
|
7
|
10
|
0
|
(0)
|
(2)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
3
|
1
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
(3)
N/A
|
(2)
+6%
|
(2)
+0%
|
(1)
+36%
|
(1)
+20%
|
(1)
+4%
|
(2)
-87%
|
(4)
-81%
|
(3)
+10%
|
(4)
-14%
|
(5)
-17%
|
(5)
-8%
|
(4)
+21%
|
(13)
-234%
|
(11)
+15%
|
(15)
-32%
|
(17)
-11%
|
(15)
+12%
|
(16)
-7%
|
(15)
+2%
|
(15)
+1%
|
(7)
+54%
|
(8)
-10%
|
(15)
-101%
|
(15)
+2%
|
(16)
-5%
|
(16)
+2%
|
(10)
+37%
|
(9)
+8%
|
(8)
+9%
|
(6)
+26%
|
(2)
+74%
|
(1)
+54%
|
(1)
+13%
|
3
N/A
|
6
+125%
|
13
+120%
|
11
-17%
|
6
-40%
|
1
-79%
|
(10)
N/A
|
(8)
+25%
|
(9)
-12%
|
(13)
-46%
|
4
N/A
|
4
+4%
|
7
+63%
|
10
+40%
|
0
-100%
|
(0)
N/A
|
(2)
-1 448%
|
(6)
-141%
|
(6)
-4%
|
(8)
-24%
|
(9)
-15%
|
(8)
+7%
|
(7)
+12%
|
(8)
-13%
|
(8)
0%
|
(9)
-13%
|
3
N/A
|
1
-82%
|
(2)
N/A
|
|
| EPS (Diluted) |
0.65
N/A
|
-1.05
N/A
|
-0.95
+10%
|
-0.91
+4%
|
-0.62
+32%
|
-0.39
+37%
|
-0.37
+5%
|
-0.7
-89%
|
-0.86
-23%
|
-0.63
+27%
|
-0.72
-14%
|
-0.85
-18%
|
-0.68
+20%
|
-0.38
+44%
|
-1.27
-234%
|
-1.08
+15%
|
-1.43
-32%
|
-1.59
-11%
|
-1.4
+12%
|
-1.5
-7%
|
-1.46
+3%
|
-1.15
+21%
|
-0.43
+63%
|
-0.46
-7%
|
-0.99
-115%
|
-0.92
+7%
|
-0.96
-4%
|
-0.94
+2%
|
-0.59
+37%
|
-0.54
+8%
|
-0.49
+9%
|
-0.36
+27%
|
-0.08
+78%
|
-0.01
+88%
|
0
N/A
|
0.03
N/A
|
0.1
+233%
|
0.17
+70%
|
0.14
-18%
|
0.08
-43%
|
0.02
-75%
|
-0.14
N/A
|
-0.11
+21%
|
-0.12
-9%
|
-0.17
-42%
|
0.06
N/A
|
0.06
N/A
|
0.1
+67%
|
0.13
+30%
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.08
N/A
|
-0.1
-25%
|
-0.12
-20%
|
-0.11
+8%
|
-0.1
+9%
|
-0.11
-10%
|
-0.11
N/A
|
-0.13
-18%
|
0.04
N/A
|
0.01
-75%
|
-0.03
N/A
|
|