Dore Copper Mining Corp
XTSX:DCMC
Income Statement
Earnings Waterfall
Dore Copper Mining Corp
Income Statement
Dore Copper Mining Corp
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(8)
|
(14)
|
(16)
|
(10)
|
(14)
|
(12)
|
(15)
|
(15)
|
(18)
|
(21)
|
(25)
|
(21)
|
(23)
|
(21)
|
(13)
|
(7)
|
(9)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
(1)
|
(5)
|
(9)
|
(11)
|
(8)
|
(10)
|
(8)
|
(10)
|
(12)
|
(15)
|
(18)
|
(21)
|
(18)
|
(20)
|
(16)
|
(10)
|
(5)
|
(6)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-7%
|
(3)
-412%
|
(8)
-169%
|
(14)
-65%
|
(16)
-17%
|
(10)
+37%
|
(14)
-36%
|
(12)
+11%
|
(15)
-20%
|
(15)
+2%
|
(18)
-22%
|
(21)
-16%
|
(25)
-19%
|
(21)
+15%
|
(23)
-12%
|
(21)
+12%
|
(13)
+37%
|
(7)
+49%
|
(9)
-31%
|
(6)
+34%
|
(5)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
(2)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-7%
|
(5)
-651%
|
(9)
-89%
|
(14)
-65%
|
(17)
-17%
|
(10)
+39%
|
(14)
-35%
|
(12)
+15%
|
(14)
-18%
|
(15)
-5%
|
(18)
-21%
|
(21)
-17%
|
(23)
-11%
|
(21)
+8%
|
(23)
-11%
|
(20)
+13%
|
(15)
+28%
|
(7)
+55%
|
(9)
-32%
|
(6)
+29%
|
(6)
+6%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(5)
|
(9)
|
(14)
|
(17)
|
(10)
|
(14)
|
(12)
|
(14)
|
(15)
|
(18)
|
(21)
|
(23)
|
(21)
|
(23)
|
(20)
|
(15)
|
(6)
|
(8)
|
(5)
|
(5)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-7%
|
(5)
-651%
|
(9)
-89%
|
(14)
-65%
|
(17)
-17%
|
(10)
+39%
|
(14)
-35%
|
(12)
+15%
|
(14)
-18%
|
(15)
-5%
|
(18)
-21%
|
(21)
-17%
|
(23)
-11%
|
(21)
+8%
|
(23)
-11%
|
(20)
+13%
|
(15)
+28%
|
(6)
+60%
|
(8)
-31%
|
(5)
+35%
|
(5)
+8%
|
|
| EPS (Diluted) |
-2.11
N/A
|
-2.19
-4%
|
-0.26
+88%
|
-0.29
-12%
|
-0.48
-66%
|
-0.57
-19%
|
-0.33
+42%
|
-0.26
+21%
|
-0.22
+15%
|
-0.26
-18%
|
-0.24
+8%
|
-0.26
-8%
|
-0.32
-23%
|
-0.34
-6%
|
-0.29
+15%
|
-0.25
+14%
|
-0.22
+12%
|
-0.17
+23%
|
-0.06
+65%
|
-0.08
-33%
|
-0.04
+50%
|
-0.04
N/A
|
|