Decklar Resources Inc
XTSX:DKL
Cash Flow Statement
Cash Flow Statement
Decklar Resources Inc
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(6)
|
(9)
|
(3)
|
(4)
|
(3)
|
(1)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
4
|
4
|
4
|
5
|
(1)
|
(1)
|
(1)
|
(3)
|
8
|
8
|
11
|
12
|
|
| Change in Working Capital |
0
|
0
|
1
|
1
|
1
|
1
|
6
|
2
|
1
|
1
|
(3)
|
2
|
3
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-13%
|
(0)
+43%
|
(0)
-4%
|
(0)
+36%
|
(0)
-124%
|
3
N/A
|
(2)
N/A
|
(4)
-46%
|
(4)
0%
|
(7)
-102%
|
(2)
+66%
|
(1)
+71%
|
(0)
+98%
|
1
N/A
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
0
|
0
|
(2)
|
(2)
|
(3)
|
(6)
|
(14)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(9)
|
3
|
(2)
|
(2)
|
6
|
(6)
|
(2)
|
(1)
|
(2)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-16%
|
(3)
-50%
|
(6)
-95%
|
(23)
-307%
|
(17)
+24%
|
(21)
-19%
|
(19)
+9%
|
(1)
+96%
|
(6)
-774%
|
(2)
+68%
|
(1)
+25%
|
(2)
-52%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
5
|
15
|
20
|
20
|
15
|
5
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
6
|
7
|
8
|
8
|
2
|
1
|
1
|
|
| Other |
0
|
1
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+76%
|
2
+38%
|
2
-8%
|
6
+234%
|
15
+143%
|
20
+31%
|
20
0%
|
21
+6%
|
13
-40%
|
7
-42%
|
8
+12%
|
2
-71%
|
1
-45%
|
1
-52%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
1
+174%
|
0
-100%
|
(0)
N/A
|
3
N/A
|
9
+183%
|
0
-98%
|
(0)
N/A
|
(3)
-13 405%
|
(10)
-203%
|
(1)
+92%
|
(0)
+89%
|
(0)
-144%
|
(0)
+49%
|
(0)
+81%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-13%
|
(2)
-245%
|
(2)
-9%
|
(3)
-39%
|
(6)
-100%
|
(11)
-80%
|
(23)
-107%
|
(4)
+84%
|
(4)
0%
|
(7)
-102%
|
(2)
+66%
|
(1)
+71%
|
(0)
+98%
|
1
N/A
|
|