Datametrex AI Ltd
XTSX:DM
Income Statement
Earnings Waterfall
Datametrex AI Ltd
Revenue
|
8.5m
CAD
|
Cost of Revenue
|
-7.8m
CAD
|
Gross Profit
|
676k
CAD
|
Operating Expenses
|
-12.1m
CAD
|
Operating Income
|
-11.4m
CAD
|
Other Expenses
|
-2.2m
CAD
|
Net Income
|
-13.6m
CAD
|
Income Statement
Datametrex AI Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+150%
|
0
N/A
|
0
+128%
|
1
+141%
|
1
+156%
|
2
+42%
|
2
+12%
|
4
+90%
|
4
-13%
|
5
+30%
|
3
-29%
|
4
+9%
|
5
+43%
|
8
+60%
|
12
+46%
|
31
+147%
|
39
+28%
|
45
+15%
|
49
+9%
|
41
-17%
|
38
-7%
|
36
-4%
|
30
-16%
|
24
-23%
|
17
-28%
|
9
-45%
|
9
-10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(9)
|
(17)
|
(21)
|
(25)
|
(28)
|
(25)
|
(23)
|
(19)
|
(20)
|
(17)
|
(14)
|
(11)
|
(8)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+117%
|
0
N/A
|
1
N/A
|
2
+59%
|
2
-3%
|
2
+10%
|
1
-37%
|
1
+0%
|
2
+29%
|
3
+49%
|
3
+4%
|
14
+352%
|
18
+34%
|
20
+10%
|
21
+5%
|
16
-24%
|
15
-7%
|
17
+15%
|
10
-40%
|
7
-35%
|
3
-57%
|
(2)
N/A
|
1
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(10)
|
(8)
|
(14)
|
(13)
|
(12)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(11)
|
(11)
|
(11)
|
(10)
|
(7)
|
(10)
|
(12)
|
(13)
|
(20)
|
(20)
|
(20)
|
(12)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(9)
|
(9)
|
(8)
|
(7)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(11)
|
(11)
|
(8)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(7)
|
(6)
|
(5)
|
(1)
|
|
Operating Income |
(0)
N/A
|
(0)
-20%
|
(0)
+11%
|
(0)
-13%
|
(0)
+50%
|
(0)
+33%
|
(0)
+17%
|
(0)
+60%
|
(0)
-92%
|
(0)
+22%
|
(0)
N/A
|
(0)
N/A
|
(0)
-19%
|
(0)
-962%
|
(1)
-289%
|
(3)
-77%
|
(4)
-65%
|
(7)
-58%
|
(7)
-8%
|
(8)
-10%
|
(6)
+24%
|
(11)
-78%
|
(10)
+7%
|
(9)
+9%
|
(3)
+63%
|
(3)
+16%
|
(3)
+1%
|
(2)
+19%
|
(4)
-86%
|
3
N/A
|
7
+176%
|
9
+25%
|
11
+20%
|
9
-22%
|
5
-45%
|
5
+12%
|
(2)
N/A
|
(14)
-473%
|
(17)
-24%
|
(22)
-27%
|
(11)
+48%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
2
|
1
|
1
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(14)
|
(13)
|
(25)
|
(25)
|
(12)
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(6)
|
0
|
0
|
0
|
(3)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-20%
|
(0)
+11%
|
(0)
-13%
|
(0)
+50%
|
(0)
+33%
|
(0)
+17%
|
(0)
+60%
|
(0)
-92%
|
(0)
+22%
|
(0)
N/A
|
(0)
N/A
|
(0)
-19%
|
(0)
-962%
|
(1)
-289%
|
(3)
-77%
|
(5)
-104%
|
(7)
-30%
|
(7)
-1%
|
(21)
-203%
|
(20)
+5%
|
(38)
-87%
|
(37)
+0%
|
(23)
+39%
|
(3)
+87%
|
(3)
+7%
|
(3)
+7%
|
(2)
+11%
|
(4)
-86%
|
7
N/A
|
9
+28%
|
10
+14%
|
12
+18%
|
4
-68%
|
2
-41%
|
4
+61%
|
(16)
N/A
|
(20)
-23%
|
(23)
-13%
|
(27)
-20%
|
(14)
+50%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(21)
|
(19)
|
(37)
|
(37)
|
(22)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
5
|
7
|
8
|
9
|
2
|
1
|
1
|
(17)
|
(21)
|
(23)
|
(27)
|
(14)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-20%
|
(0)
+11%
|
(0)
-13%
|
(0)
+50%
|
(0)
+33%
|
(0)
+17%
|
(0)
+60%
|
(0)
-92%
|
(0)
+22%
|
(0)
N/A
|
(0)
N/A
|
(0)
-19%
|
(0)
-962%
|
(1)
-289%
|
(3)
-77%
|
(5)
-103%
|
(7)
-29%
|
(7)
+1%
|
(21)
-208%
|
(19)
+7%
|
(37)
-89%
|
(37)
+0%
|
(22)
+40%
|
(3)
+87%
|
(3)
+7%
|
(2)
+6%
|
(2)
+10%
|
(5)
-126%
|
5
N/A
|
7
+33%
|
8
+9%
|
9
+19%
|
2
-78%
|
1
-74%
|
1
+155%
|
(17)
N/A
|
(21)
-21%
|
(23)
-12%
|
(27)
-14%
|
(14)
+49%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.01
+75%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.07
-40%
|
-0.03
+57%
|
-0.03
N/A
|
-0.12
-300%
|
-0.1
+17%
|
-0.16
-60%
|
-0.16
N/A
|
-0.11
+31%
|
-0.01
+91%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.03
+50%
|