Dmg Blockchain Solutions Inc
XTSX:DMGI
Cash Flow Statement
Cash Flow Statement
Dmg Blockchain Solutions Inc
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(12)
|
(13)
|
(26)
|
(27)
|
(17)
|
(19)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(9)
|
(10)
|
(4)
|
(4)
|
(8)
|
(17)
|
(29)
|
(31)
|
(24)
|
(16)
|
(2)
|
(0)
|
0
|
(5)
|
(15)
|
(19)
|
(15)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
10
|
15
|
20
|
22
|
23
|
23
|
22
|
20
|
18
|
18
|
19
|
19
|
19
|
19
|
17
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
18
|
19
|
10
|
8
|
(0)
|
(2)
|
(2)
|
(2)
|
1
|
(3)
|
(6)
|
(6)
|
(12)
|
(10)
|
(14)
|
(11)
|
16
|
27
|
34
|
29
|
(3)
|
(11)
|
(9)
|
(8)
|
(4)
|
1
|
(4)
|
10
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(7)
|
(7)
|
(1)
|
(4)
|
2
|
5
|
0
|
6
|
7
|
6
|
1
|
4
|
(13)
|
(3)
|
(10)
|
(24)
|
(6)
|
(19)
|
(4)
|
(4)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
(2)
|
(1)
|
(3)
|
(0)
|
1
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
+40%
|
(0)
-33%
|
(0)
+13%
|
(0)
+14%
|
(0)
-100%
|
(0)
-150%
|
(0)
-9%
|
(0)
+9%
|
(0)
+27%
|
(0)
+82%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 900%
|
(0)
-160%
|
(0)
-85%
|
(10)
-3 867%
|
(9)
+1%
|
(8)
+16%
|
(11)
-40%
|
(4)
+64%
|
(5)
-17%
|
(6)
-24%
|
(2)
+69%
|
0
N/A
|
1
+455%
|
1
-4%
|
0
-66%
|
(19)
N/A
|
(16)
+14%
|
(30)
-85%
|
(32)
-9%
|
(14)
+58%
|
(22)
-64%
|
15
N/A
|
17
+10%
|
24
+42%
|
28
+16%
|
5
-82%
|
10
+103%
|
8
-20%
|
8
+4%
|
8
-1%
|
2
-79%
|
(4)
N/A
|
16
N/A
|
16
+4%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(14)
|
(15)
|
(14)
|
(4)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(13)
|
(31)
|
(44)
|
(66)
|
(60)
|
(52)
|
(38)
|
(17)
|
(11)
|
(3)
|
(5)
|
(8)
|
(22)
|
(21)
|
(20)
|
(28)
|
(14)
|
(21)
|
(21)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
(0)
|
3
|
8
|
8
|
4
|
(1)
|
(1)
|
13
|
28
|
4
|
(1)
|
(15)
|
(25)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(7)
|
(7)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+0%
|
(16)
-493%
|
(19)
-18%
|
(17)
+7%
|
(17)
+1%
|
(4)
+77%
|
(1)
+69%
|
(0)
+90%
|
(1)
-677%
|
2
N/A
|
7
+229%
|
(6)
N/A
|
(28)
-382%
|
(45)
-64%
|
(67)
-47%
|
(47)
+29%
|
(24)
+49%
|
(33)
-39%
|
(18)
+47%
|
(26)
-48%
|
(28)
-7%
|
(5)
+81%
|
(9)
-63%
|
(22)
-159%
|
(22)
+2%
|
(21)
+3%
|
(33)
-55%
|
(19)
+41%
|
(28)
-45%
|
(27)
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
73
|
102
|
103
|
101
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
18
|
18
|
18
|
17
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
2
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(8)
|
(13)
|
|
| Other |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(3)
|
(3)
|
1
|
1
|
0
|
3
|
3
|
3
|
0
|
(0)
|
(5)
|
(7)
|
(7)
|
(7)
|
(2)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
11
|
12
|
12
|
16
|
6
|
4
|
7
|
|
| Cash from Financing Activities |
0
N/A
|
0
-20%
|
0
+225%
|
0
N/A
|
0
-38%
|
0
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
+8 392%
|
31
-1%
|
35
+14%
|
35
-1%
|
4
-89%
|
4
-9%
|
(1)
N/A
|
(1)
-6%
|
(1)
+1%
|
(1)
+35%
|
(4)
-359%
|
(3)
+28%
|
62
N/A
|
90
+44%
|
94
+4%
|
93
-1%
|
28
-70%
|
0
-100%
|
(0)
N/A
|
1
N/A
|
1
+4%
|
1
+3%
|
1
+20%
|
0
-74%
|
11
+4 233%
|
13
+13%
|
13
+1%
|
33
+158%
|
22
-33%
|
14
-39%
|
11
-18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
4
|
(0)
|
0
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-30%
|
0
+214%
|
0
-5%
|
0
-48%
|
0
+9%
|
(0)
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+14%
|
(0)
-100%
|
(0)
-150%
|
(0)
-9%
|
(0)
+9%
|
(0)
+27%
|
(0)
+82%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-25%
|
0
-46%
|
19
+14 685%
|
19
-2%
|
12
-39%
|
5
-56%
|
(18)
N/A
|
(18)
-5%
|
(11)
+41%
|
(4)
+61%
|
(1)
+69%
|
(0)
+92%
|
(0)
+41%
|
6
N/A
|
42
+632%
|
46
+11%
|
19
-60%
|
(6)
N/A
|
(36)
-463%
|
(46)
-28%
|
(18)
+60%
|
(0)
+100%
|
(2)
-2 263%
|
1
N/A
|
1
0%
|
2
+180%
|
(3)
N/A
|
(1)
+71%
|
(0)
+88%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
0
-100%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-25%
|
(0)
N/A
|
(0)
+40%
|
(0)
-33%
|
(0)
+13%
|
(0)
+14%
|
(0)
-100%
|
(0)
-150%
|
(0)
-9%
|
(0)
+9%
|
(0)
+27%
|
(0)
+82%
|
(0)
+68%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 900%
|
(0)
-160%
|
(0)
-85%
|
(10)
-3 867%
|
(9)
+1%
|
(20)
-111%
|
(25)
-26%
|
(19)
+23%
|
(19)
+2%
|
(10)
+49%
|
(2)
+77%
|
1
N/A
|
1
-43%
|
1
-1%
|
(0)
N/A
|
(32)
-9 132%
|
(48)
-48%
|
(74)
-56%
|
(98)
-32%
|
(74)
+25%
|
(74)
0%
|
(22)
+70%
|
0
N/A
|
12
+7 032%
|
25
+101%
|
(0)
N/A
|
2
N/A
|
(14)
N/A
|
(13)
+6%
|
(12)
+5%
|
(26)
-112%
|
(18)
+32%
|
(5)
+72%
|
(4)
+11%
|
|