
CloudMD Software & Services Inc
XTSX:DOC

Intrinsic Value
The intrinsic value of one
DOC
stock under the Base Case scenario is
0.349
CAD.
Compared to the current market price of 0.035 CAD,
CloudMD Software & Services Inc
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CloudMD Software & Services Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CloudMD Software & Services Inc
Balance Sheet Decomposition
CloudMD Software & Services Inc
Current Assets | 31.7m |
Cash & Short-Term Investments | 5.2m |
Receivables | 18.2m |
Other Current Assets | 8.3m |
Non-Current Assets | 48.4m |
PP&E | 4.3m |
Intangibles | 44m |
Other Non-Current Assets | 113k |
Free Cash Flow Analysis
CloudMD Software & Services Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
CloudMD Software & Services Inc
Revenue
|
90.8m
CAD
|
Cost of Revenue
|
-55.7m
CAD
|
Gross Profit
|
35.1m
CAD
|
Operating Expenses
|
-52.9m
CAD
|
Operating Income
|
-17.8m
CAD
|
Other Expenses
|
-62.8m
CAD
|
Net Income
|
-80.5m
CAD
|
DOC Profitability Score
Profitability Due Diligence
CloudMD Software & Services Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
CloudMD Software & Services Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
DOC Solvency Score
Solvency Due Diligence
CloudMD Software & Services Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
CloudMD Software & Services Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOC Price Targets Summary
CloudMD Software & Services Inc
Dividends
Current shareholder yield for DOC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOC
stock under the Base Case scenario is
0.349
CAD.
Compared to the current market price of 0.035 CAD,
CloudMD Software & Services Inc
is
Undervalued by 90%.