Dynamic Technologies Group Inc
XTSX:DTG
Balance Sheet
Balance Sheet Decomposition
Dynamic Technologies Group Inc
Dynamic Technologies Group Inc
Balance Sheet
Dynamic Technologies Group Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
13
|
4
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
13
|
4
|
1
|
|
| Total Receivables |
45
|
41
|
33
|
33
|
42
|
35
|
13
|
|
| Accounts Receivables |
45
|
41
|
33
|
31
|
34
|
18
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
9
|
17
|
2
|
|
| Inventory |
2
|
1
|
2
|
6
|
3
|
4
|
2
|
|
| Other Current Assets |
10
|
2
|
1
|
1
|
1
|
3
|
1
|
|
| Total Current Assets |
56
|
45
|
36
|
41
|
59
|
45
|
17
|
|
| PP&E Net |
11
|
14
|
17
|
14
|
18
|
15
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
18
|
15
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
15
|
15
|
14
|
|
| Intangible Assets |
4
|
8
|
9
|
4
|
3
|
4
|
1
|
|
| Note Receivable |
0
|
3
|
1
|
12
|
11
|
2
|
0
|
|
| Long-Term Investments |
2
|
1
|
2
|
2
|
3
|
3
|
7
|
|
| Other Long-Term Assets |
7
|
8
|
18
|
0
|
2
|
1
|
0
|
|
| Total Assets |
80
N/A
|
79
-2%
|
84
+6%
|
73
-13%
|
96
+31%
|
70
-27%
|
37
-47%
|
|
| Liabilities | ||||||||
| Accounts Payable |
21
|
24
|
32
|
52
|
37
|
29
|
21
|
|
| Short-Term Debt |
6
|
7
|
2
|
9
|
14
|
14
|
9
|
|
| Current Portion of Long-Term Debt |
2
|
19
|
12
|
7
|
26
|
20
|
16
|
|
| Other Current Liabilities |
25
|
7
|
17
|
28
|
7
|
1
|
4
|
|
| Total Current Liabilities |
54
|
57
|
63
|
95
|
84
|
64
|
50
|
|
| Long-Term Debt |
3
|
1
|
1
|
1
|
14
|
15
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
3
|
2
|
0
|
4
|
3
|
|
| Other Liabilities |
0
|
0
|
7
|
7
|
31
|
31
|
33
|
|
| Total Liabilities |
56
N/A
|
59
+4%
|
74
+26%
|
106
+44%
|
129
+22%
|
114
-12%
|
95
-17%
|
|
| Equity | ||||||||
| Common Stock |
8
|
8
|
18
|
25
|
51
|
51
|
51
|
|
| Retained Earnings |
12
|
8
|
12
|
63
|
89
|
101
|
114
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Total Equity |
24
N/A
|
20
-15%
|
10
-50%
|
33
N/A
|
34
-1%
|
45
-33%
|
58
-30%
|
|
| Total Liabilities & Equity |
80
N/A
|
79
-2%
|
84
+6%
|
73
-13%
|
96
+31%
|
70
-27%
|
37
-47%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
65
|
66
|
86
|
103
|
163
|
164
|
164
|
|