Diamond Estates Wines & Spirit Inc
XTSX:DWS

Watchlist Manager
Diamond Estates Wines & Spirit Inc Logo
Diamond Estates Wines & Spirit Inc
XTSX:DWS
Watchlist
Price: 0.175 CAD Market Closed
Market Cap: 10.4m CAD

Intrinsic Value

DWS doesn't have a meaningful market cap.

The intrinsic value of one DWS stock under the Base Case scenario is 0.337 CAD. Compared to the current market price of 0.175 CAD, Diamond Estates Wines & Spirit Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DWS Intrinsic Value
0.337 CAD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diamond Estates Wines & Spirit Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DWS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DWS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Diamond Estates Wines & Spirit Inc.

Explain Valuation
Compare DWS to

Fundamental Analysis

Diamond Estates Wines & Spirit Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DWS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diamond Estates Wines & Spirit Inc

Current Assets 26.3m
Receivables 8.9m
Other Current Assets 17.4m
Non-Current Assets 22.7m
PP&E 17.8m
Intangibles 4.8m
Other Non-Current Assets 147.9k
Current Liabilities 24.9m
Accounts Payable 4.3m
Accrued Liabilities 3.2m
Short-Term Debt 4.7m
Other Current Liabilities 12.8m
Non-Current Liabilities 378.7k
Long-Term Debt 378.7k
Efficiency

Free Cash Flow Analysis
Diamond Estates Wines & Spirit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diamond Estates Wines & Spirit Inc

Revenue
27.4m CAD
Cost of Revenue
-12m CAD
Gross Profit
15.5m CAD
Operating Expenses
-14.8m CAD
Operating Income
616.2k CAD
Other Expenses
-901.6k CAD
Net Income
-285.4k CAD
Fundamental Scores

DWS Profitability Score
Profitability Due Diligence

Diamond Estates Wines & Spirit Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
39/100
Profitability
Score

Diamond Estates Wines & Spirit Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

DWS Solvency Score
Solvency Due Diligence

Diamond Estates Wines & Spirit Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Diamond Estates Wines & Spirit Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DWS Price Targets Summary
Diamond Estates Wines & Spirit Inc

Wall Street analysts forecast DWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DWS is 0.306 CAD with a low forecast of 0.303 CAD and a high forecast of 0.315 CAD.

Lowest
Price Target
0.303 CAD
73% Upside
Average
Price Target
0.306 CAD
75% Upside
Highest
Price Target
0.315 CAD
80% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Diamond Estates Wines & Spirit Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DWS stock?

The intrinsic value of one DWS stock under the Base Case scenario is 0.337 CAD.

Is DWS stock undervalued or overvalued?

Compared to the current market price of 0.175 CAD, Diamond Estates Wines & Spirit Inc is Undervalued by 48%.

Back to Top