Ecolomondo Corp
XTSX:ECM
Income Statement
Earnings Waterfall
Ecolomondo Corp
Income Statement
Ecolomondo Corp
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+9%
|
0
-29%
|
0
+2%
|
0
+60%
|
0
-6%
|
0
-17%
|
0
+3%
|
0
-54%
|
0
-14%
|
0
+34%
|
0
+94%
|
0
-13%
|
0
+4%
|
0
-13%
|
0
-28%
|
0
+14%
|
0
+148%
|
0
-10%
|
0
+155%
|
0
+29%
|
1
+14%
|
0
-14%
|
1
+18%
|
1
+47%
|
1
+23%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(9)
|
(8)
|
(9)
|
(4)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
+15%
|
(1)
+19%
|
(1)
-6%
|
(2)
-17%
|
(2)
-9%
|
(2)
-2%
|
(2)
-17%
|
(2)
+24%
|
(2)
-4%
|
(2)
-27%
|
(2)
+1%
|
(2)
-6%
|
(2)
+1%
|
(1)
+42%
|
(1)
-5%
|
(2)
-12%
|
(2)
-18%
|
(2)
-32%
|
(8)
-243%
|
(8)
+5%
|
(8)
-4%
|
(3)
+58%
|
(3)
+24%
|
(4)
-42%
|
(4)
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+15%
|
(1)
+18%
|
(1)
-6%
|
(2)
-17%
|
(2)
-9%
|
(2)
-6%
|
(2)
-15%
|
(2)
+25%
|
(2)
-11%
|
(1)
+55%
|
(1)
+9%
|
(1)
-13%
|
(1)
-14%
|
(1)
-17%
|
(1)
-8%
|
(1)
-1%
|
(1)
+5%
|
(5)
-319%
|
(7)
-49%
|
(7)
-1%
|
(8)
-11%
|
(4)
+51%
|
(4)
+6%
|
(2)
+50%
|
(2)
-25%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(7)
|
(7)
|
(8)
|
(4)
|
(4)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+18%
|
(1)
+21%
|
(1)
-9%
|
(1)
-18%
|
(2)
-12%
|
(2)
-14%
|
(2)
-13%
|
(2)
+25%
|
(2)
-12%
|
(1)
+62%
|
(1)
+12%
|
(1)
-17%
|
(1)
-17%
|
(1)
-31%
|
(1)
-9%
|
(1)
-1%
|
(1)
+5%
|
(5)
-337%
|
(7)
-50%
|
(7)
-1%
|
(8)
-12%
|
(4)
+50%
|
(4)
+6%
|
(2)
+50%
|
(2)
-25%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
|