Ecolomondo Corp
XTSX:ECM
Income Statement
Earnings Waterfall
Ecolomondo Corp
Revenue
|
165.6k
CAD
|
Operating Expenses
|
-2m
CAD
|
Operating Income
|
-1.8m
CAD
|
Other Expenses
|
726.2k
CAD
|
Net Income
|
-1.1m
CAD
|
Income Statement
Ecolomondo Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
+9%
|
0
-29%
|
0
+2%
|
0
+60%
|
0
-6%
|
0
-17%
|
0
+3%
|
0
-54%
|
0
-14%
|
0
+35%
|
0
+94%
|
0
-14%
|
0
+4%
|
0
-13%
|
0
-28%
|
0
+14%
|
0
+147%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Research & Development |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
+15%
|
(1)
+19%
|
(1)
-6%
|
(2)
-17%
|
(2)
-9%
|
(2)
-2%
|
(2)
-17%
|
(2)
+24%
|
(2)
-4%
|
(2)
-27%
|
(2)
+1%
|
(2)
-6%
|
(2)
+1%
|
(1)
+42%
|
(1)
-5%
|
(2)
-12%
|
(2)
-18%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
+15%
|
(1)
+18%
|
(1)
-6%
|
(2)
-17%
|
(2)
-9%
|
(2)
-6%
|
(2)
-15%
|
(2)
+25%
|
(2)
-11%
|
(1)
+55%
|
(1)
+9%
|
(1)
-13%
|
(1)
-14%
|
(1)
-17%
|
(1)
-8%
|
(1)
-1%
|
(1)
+5%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+18%
|
(1)
+21%
|
(1)
-9%
|
(1)
-18%
|
(2)
-12%
|
(2)
-14%
|
(2)
-13%
|
(2)
+25%
|
(2)
-12%
|
(1)
+62%
|
(1)
+12%
|
(1)
-17%
|
(1)
-17%
|
(1)
-31%
|
(1)
-9%
|
(1)
-1%
|
(1)
+5%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|