Emerge Commerce Ltd banner

Emerge Commerce Ltd
XTSX:ECOM

Watchlist Manager
Emerge Commerce Ltd Logo
Emerge Commerce Ltd
XTSX:ECOM
Watchlist
Price: 0.115 CAD 4.55%
Market Cap: CA$17.2m

Income Statement

Earnings Waterfall
Emerge Commerce Ltd

Income Statement
Emerge Commerce Ltd

Rotate your device to view
Income Statement
Currency: CAD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
2
2
3
3
4
4
4
3
3
3
2
2
1
1
1
1
Revenue
18
N/A
22
+21%
35
+56%
44
+25%
52
+19%
58
+12%
32
-45%
49
+56%
41
-18%
34
-16%
20
-42%
23
+17%
22
-4%
21
-4%
20
-3%
20
+0%
24
+16%
26
+10%
Gross Profit
Cost of Revenue
(9)
(12)
(20)
(25)
(30)
(34)
(18)
(28)
(22)
(18)
(12)
(12)
(12)
(12)
(12)
(12)
(15)
(17)
Gross Profit
10
N/A
11
+9%
15
+42%
18
+21%
21
+17%
24
+12%
14
-42%
21
+52%
18
-14%
16
-13%
8
-51%
11
+47%
10
-9%
9
-10%
8
-10%
8
-3%
9
+12%
10
+6%
Operating Income
Operating Expenses
(15)
(16)
(20)
(23)
(25)
(27)
(17)
(25)
(22)
(20)
(12)
(13)
(11)
(10)
(9)
(9)
(9)
(9)
Selling, General & Administrative
(12)
(14)
(16)
(18)
(19)
(20)
(13)
(18)
(16)
(14)
(9)
(11)
(10)
(9)
(9)
(8)
(9)
(9)
Depreciation & Amortization
(2)
(3)
(4)
(5)
(6)
(7)
(5)
(7)
(6)
(5)
(2)
(3)
(2)
(1)
(0)
(0)
(0)
(0)
Operating Income
(5)
N/A
(6)
-15%
(5)
+12%
(4)
+10%
(3)
+25%
(3)
+10%
(4)
-21%
(4)
-10%
(4)
-9%
(4)
+9%
(4)
-8%
(2)
+46%
(1)
+42%
(1)
+28%
(1)
+27%
(1)
+20%
0
N/A
0
+304%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(2)
(2)
(0)
(2)
(2)
(3)
(4)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
Non-Reccuring Items
(2)
(2)
(1)
(1)
(1)
(1)
(12)
(15)
(15)
(15)
(9)
(17)
(17)
(17)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Total Other Income
0
0
0
(0)
(0)
1
1
2
2
0
(0)
(0)
(0)
(0)
1
1
1
2
Pre-Tax Income
(8)
N/A
(8)
-3%
(7)
+15%
(8)
-15%
(6)
+22%
(3)
+44%
(16)
-355%
(18)
-17%
(20)
-10%
(23)
-12%
(17)
+26%
(22)
-30%
(20)
+7%
(20)
+1%
(1)
+96%
(1)
+28%
0
N/A
1
+275%
Net Income
Tax Provision
(0)
0
0
1
0
0
1
2
3
3
1
2
2
1
(0)
(1)
(1)
(1)
Income from Continuing Operations
(8)
(8)
(7)
(7)
(6)
(3)
(14)
(17)
(18)
(20)
(16)
(20)
(19)
(19)
(1)
(1)
(0)
0
Net Income (Common)
(8)
N/A
(8)
+2%
(7)
+17%
(7)
-12%
(6)
+19%
(3)
+48%
(17)
-461%
(17)
+4%
(18)
-7%
(19)
-8%
(21)
-10%
(19)
+12%
(17)
+8%
(18)
-6%
(1)
+97%
(1)
-16%
0
N/A
1
+470%
EPS (Diluted)
-0.1
N/A
-0.09
+10%
-0.07
+22%
-0.08
-14%
-0.06
+25%
-0.03
+50%
-0.16
-433%
-0.16
N/A
-0.17
-6%
-0.16
+6%
-0.19
-19%
-0.15
+21%
-0.13
+13%
-0.14
-8%
-0.01
+93%
-0.01
N/A
0
N/A
0
N/A