EDM Resources Inc
XTSX:EDM
Income Statement
Earnings Waterfall
EDM Resources Inc
Income Statement
EDM Resources Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(8)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(6)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
12
+106%
|
(2)
N/A
|
(1)
+13%
|
(2)
-12%
|
(2)
-21%
|
(2)
+15%
|
(2)
-3%
|
(2)
+5%
|
(1)
+14%
|
(2)
-48%
|
(2)
+2%
|
(2)
+2%
|
(2)
+1%
|
(2)
+5%
|
(2)
+0%
|
(2)
+5%
|
(2)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
6
N/A
|
6
+0%
|
(1)
N/A
|
(1)
-4%
|
(2)
-12%
|
(2)
-21%
|
(2)
-1%
|
(2)
-7%
|
(2)
-19%
|
(3)
-3%
|
(2)
+8%
|
(2)
+2%
|
(2)
+18%
|
(2)
+11%
|
(2)
-15%
|
(2)
-1%
|
(2)
+6%
|
(2)
+9%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
6
|
6
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+2%
|
(1)
-44%
|
(1)
-4%
|
(2)
-12%
|
(2)
-21%
|
(2)
-1%
|
(2)
-7%
|
(2)
-19%
|
(3)
-3%
|
(2)
+8%
|
(2)
+2%
|
(2)
+18%
|
(2)
+11%
|
(2)
-15%
|
(2)
-1%
|
(2)
+6%
|
(2)
+9%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.06
N/A
|
-0.09
-50%
|
-0.09
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
-0.12
-20%
|
-0.12
N/A
|
-0.1
+17%
|
-0.07
+30%
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
|