Electric Royalties Ltd
XTSX:ELEC
Balance Sheet
Balance Sheet Decomposition
Electric Royalties Ltd
Electric Royalties Ltd
Balance Sheet
Electric Royalties Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
3
|
2
|
1
|
0
|
0
|
|
| Cash |
3
|
2
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
2
|
1
|
1
|
0
|
|
| PP&E Net |
2
|
9
|
12
|
14
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
5
|
5
|
3
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
16
+198%
|
18
+18%
|
18
-2%
|
20
+12%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
9
|
|
| Total Liabilities |
0
N/A
|
0
+199%
|
0
-58%
|
4
+2 785%
|
10
+132%
|
|
| Equity | ||||||
| Common Stock |
7
|
19
|
23
|
24
|
25
|
|
| Retained Earnings |
3
|
3
|
4
|
10
|
15
|
|
| Other Equity |
0
|
2
|
3
|
3
|
0
|
|
| Total Equity |
5
N/A
|
15
+198%
|
18
+20%
|
14
-26%
|
10
-28%
|
|
| Total Liabilities & Equity |
5
N/A
|
16
+198%
|
18
+18%
|
18
-2%
|
20
+12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
48
|
77
|
94
|
97
|
103
|
|