E

Element Lifestyle Retirement Inc
XTSX:ELM

Watchlist Manager
Element Lifestyle Retirement Inc
XTSX:ELM
Watchlist
Price: 0.01 CAD Market Closed
Market Cap: 704.8k CAD

Relative Value

ELM doesn't have a meaningful market cap.

The Relative Value of one ELM stock under the Base Case scenario is 71.52 CAD. Compared to the current market price of 0.01 CAD, Element Lifestyle Retirement Inc is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELM Relative Value
Base Case
71.52 CAD
Undervaluation 100%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
62
Median 3Y
0.8
Median 5Y
1
Industry
2
vs History
14
vs Industry
24
Median 3Y
-1.7
Median 5Y
-2.2
Industry
18.3
vs History
22
vs Industry
19
Median 3Y
-2.5
Median 5Y
-3.5
Industry
11.2
vs History
22
vs Industry
16
Median 3Y
-2.3
Median 5Y
-3.2
Industry
14.2
vs History
12
vs Industry
19
Median 3Y
-1
Median 5Y
-1.5
Industry
1.7
vs History
95
vs Industry
45
Median 3Y
2.3
Median 5Y
2.6
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
33
vs Industry
20
Median 3Y
0.6
Median 5Y
-5.5
Industry
11
vs History
28
vs Industry
19
Median 3Y
-7.3
Median 5Y
-5.3
Industry
13.4
vs History
17
vs Industry
15
Median 3Y
-6
Median 5Y
-6.5
Industry
11.3
vs History
17
vs Industry
14
Median 3Y
-5.9
Median 5Y
-6.4
Industry
12.1
vs History
95
vs Industry
21
Median 3Y
2.5
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

ELM Competitors Multiples
Element Lifestyle Retirement Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Element Lifestyle Retirement Inc
XTSX:ELM
704.8k CAD 0 0 0.6 0.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.7B USD 25.1 136.7 163.1 173
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
42.9B USD 19.1 -2 534 -1 267.6 -575
US
Coupang Inc
F:788
35.2B EUR 1.2 105.1 28 46
US
CoreWeave Inc
NASDAQ:CRWV
37.9B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
590.2T IDR 49.2 -136 2 859.5 2 859.5
P/S Multiple
Revenue Growth P/S to Growth
CA
E
Element Lifestyle Retirement Inc
XTSX:ELM
Average P/S: 74.4
0
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.1
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
19.1
22%
0.9
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.2
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
E
Element Lifestyle Retirement Inc
XTSX:ELM
Average P/E: 1 065.6
0
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 534 N/A N/A
US
Coupang Inc
F:788
105.1
118%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -136 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
E
Element Lifestyle Retirement Inc
XTSX:ELM
Average EV/EBITDA: 1 293.7
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
163.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 267.6 N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 859.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
E
Element Lifestyle Retirement Inc
XTSX:ELM
Average EV/EBIT: 1 323.3
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
R
Reddit Inc
NYSE:RDDT
173
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -575 N/A N/A
US
Coupang Inc
F:788
46
77%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 859.5
N/A N/A