Euro Manganese Inc
XTSX:EMN
Income Statement
Earnings Waterfall
Euro Manganese Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-12.7m
CAD
|
Operating Income
|
-12.7m
CAD
|
Other Expenses
|
573k
CAD
|
Net Income
|
-12.1m
CAD
|
Income Statement
Euro Manganese Inc
Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
|
Research & Development |
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(8)
N/A
|
(8)
+3%
|
(8)
+2%
|
(7)
+12%
|
(6)
+7%
|
(6)
+12%
|
(6)
-10%
|
(8)
-31%
|
(9)
-15%
|
(11)
-21%
|
(12)
-7%
|
(12)
-1%
|
(13)
-11%
|
(13)
0%
|
(14)
-7%
|
(14)
+5%
|
(13)
+5%
|
(13)
+2%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
|
Pre-Tax Income |
(8)
N/A
|
(8)
+3%
|
(8)
+2%
|
(7)
+12%
|
(6)
+7%
|
(6)
+12%
|
(6)
-10%
|
(8)
-33%
|
(10)
-17%
|
(11)
-20%
|
(12)
-7%
|
(12)
0%
|
(13)
-10%
|
(13)
+3%
|
(14)
-5%
|
(13)
+7%
|
(12)
+5%
|
(12)
-1%
|
|
Net Income | |||||||||||||||||||
Income from Continuing Operations |
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
|
Net Income (Common) |
(8)
N/A
|
(8)
+3%
|
(8)
+2%
|
(7)
+12%
|
(6)
+7%
|
(6)
+12%
|
(6)
-10%
|
(8)
-33%
|
(10)
-17%
|
(11)
-20%
|
(12)
-7%
|
(12)
0%
|
(13)
-10%
|
(13)
+3%
|
(14)
-5%
|
(13)
+7%
|
(12)
+5%
|
(12)
-1%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|