Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

EMX Royalty Corp
XTSX:EMX

Watchlist Manager
EMX Royalty Corp Logo
EMX Royalty Corp
XTSX:EMX
Watchlist
Price: 5.7 CAD
Market Cap: CA$622.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-36%
5Y
+37%
10Y
+187%
Liabilities
+
3Y
-47%
5Y
+408%
10Y
+260%
Equity
+
3Y
-32%
5Y
+15%
10Y
+172%

Balance Sheet Decomposition
EMX Royalty Corp

Balance Sheet
EMX Royalty Corp

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
14
7
4
3
6
3
4
86
69
52
25
16
20
26
Cash
14
7
4
3
0
0
0
0
0
0
0
0
20
26
Cash Equivalents
0
0
0
0
6
3
4
86
69
52
25
16
0
0
Short-Term Investments
29
16
10
4
0
0
1
2
5
17
15
10
7
7
Total Receivables
1
1
2
1
1
3
3
8
2
3
12
12
8
14
Accounts Receivables
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Other Receivables
0
1
1
1
0
0
0
0
2
3
0
0
0
0
Other Current Assets
0
0
0
0
0
0
0
0
2
2
4
1
0
0
Total Current Assets
43
25
16
8
7
7
8
95
79
74
56
39
35
47
PP&E Net
6
7
4
3
32
28
24
16
16
19
84
55
49
45
PP&E Gross
6
7
4
3
0
0
0
0
16
19
84
55
0
0
Accumulated Depreciation
0
0
1
1
0
0
0
0
1
1
1
1
0
0
Goodwill
0
9
10
8
7
5
2
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
1
1
0
0
0
0
16
13
11
3
Long-Term Investments
2
3
4
4
4
5
10
0
5
9
48
62
63
61
Other Long-Term Assets
1
40
37
31
1
1
1
3
3
1
6
1
1
1
Other Assets
0
9
10
8
7
5
2
0
0
0
0
0
0
0
Total Assets
52
N/A
83
+59%
70
-15%
54
-23%
51
-7%
48
-5%
46
-4%
115
+151%
102
-11%
103
+1%
210
+104%
169
-20%
159
-6%
157
-1%
Liabilities
Accounts Payable
0
1
0
0
1
1
1
6
1
4
3
2
3
4
Accrued Liabilities
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
64
3
33
0
Other Current Liabilities
1
0
1
0
0
0
1
1
2
2
3
2
2
1
Total Current Liabilities
2
2
1
1
1
1
2
6
4
5
71
7
37
5
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
37
0
35
Deferred Income Tax
0
12
11
8
7
5
2
0
0
0
0
1
1
2
Total Liabilities
2
N/A
14
+513%
12
-14%
9
-24%
7
-21%
6
-22%
3
-40%
6
+88%
4
-41%
5
+39%
71
+1 266%
46
-36%
38
-17%
41
+8%
Equity
Common Stock
77
114
116
117
117
118
124
125
129
133
200
193
161
160
Retained Earnings
28
47
59
72
74
75
82
17
30
61
92
82
40
44
Additional Paid In Capital
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
26
31
12
0
0
Total Equity
50
N/A
68
+37%
58
-15%
45
-22%
43
-4%
42
-3%
42
+0%
109
+156%
98
-9%
98
-1%
139
+42%
123
-11%
120
-3%
115
-4%
Total Liabilities & Equity
52
N/A
83
+59%
70
-15%
54
-23%
51
-7%
48
-5%
46
-4%
115
+151%
102
-11%
103
+1%
210
+104%
169
-20%
159
-6%
157
-1%
Shares Outstanding
Common Shares Outstanding
52
72
73
73
74
74
80
81
83
85
105
111
112
110

See Also

Summary
EMX intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMX stock valuation using valuation multiples.
Wall Street Estimates
EMX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.