Eco Atlantic Oil & Gas Ltd
XTSX:EOG
Income Statement
Earnings Waterfall
Eco Atlantic Oil & Gas Ltd
Revenue
|
68.3k
USD
|
Cost of Revenue
|
18.1m
USD
|
Gross Profit
|
18.2m
USD
|
Operating Expenses
|
-59.5m
USD
|
Operating Income
|
-41.3m
USD
|
Other Expenses
|
1.9m
USD
|
Net Income
|
-39.3m
USD
|
Income Statement
Eco Atlantic Oil & Gas Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-29%
|
0
-20%
|
0
N/A
|
6
+13 962%
|
6
+0%
|
6
0%
|
6
0%
|
0
-92%
|
1
+25%
|
1
N/A
|
1
N/A
|
0
-98%
|
0
+71%
|
1
+6 400%
|
1
+1%
|
1
-25%
|
1
+37%
|
0
-88%
|
17
+10 622%
|
13
-26%
|
17
+36%
|
17
+0%
|
0
-98%
|
0
+7%
|
0
-26%
|
0
-34%
|
0
-40%
|
0
-57%
|
0
-51%
|
0
-14%
|
0
-31%
|
0
-74%
|
0
+675%
|
0
+117%
|
0
+61%
|
0
-31%
|
0
+112%
|
0
-26%
|
0
-35%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
9
|
11
|
12
|
14
|
2
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(4)
|
(4)
|
(5)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
4
|
17
|
18
|
35
|
31
|
18
|
|
Gross Profit |
(1)
N/A
|
(0)
+47%
|
(1)
-115%
|
(1)
+15%
|
(1)
-96%
|
15
N/A
|
16
+8%
|
18
+12%
|
19
+7%
|
2
-89%
|
2
-19%
|
(0)
N/A
|
(1)
-217%
|
0
N/A
|
(0)
N/A
|
(1)
-338%
|
(3)
-77%
|
(3)
-10%
|
(3)
-16%
|
(2)
+37%
|
16
N/A
|
12
-23%
|
16
+35%
|
17
+1%
|
0
-100%
|
0
+1 582%
|
0
-52%
|
(0)
N/A
|
(0)
+5%
|
(0)
-164%
|
(0)
-14%
|
(0)
+18%
|
(1)
-130%
|
(0)
+46%
|
0
N/A
|
4
+3 353%
|
18
+304%
|
18
+4%
|
35
+94%
|
31
-12%
|
18
-41%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(15)
|
(16)
|
(17)
|
(17)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(18)
|
(28)
|
(27)
|
(21)
|
(15)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(10)
|
(26)
|
(59)
|
(57)
|
(108)
|
(92)
|
(59)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(3)
|
(4)
|
(4)
|
(2)
|
(5)
|
(7)
|
(13)
|
(13)
|
(9)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(8)
|
(7)
|
(7)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(11)
|
(13)
|
(14)
|
(14)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(4)
|
(4)
|
(10)
|
(15)
|
(14)
|
(13)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(20)
|
(52)
|
(51)
|
(100)
|
(85)
|
(53)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(3)
+3%
|
(3)
-3%
|
(3)
+6%
|
(4)
-29%
|
(0)
+98%
|
(0)
-14%
|
1
N/A
|
2
+241%
|
(3)
N/A
|
(3)
-19%
|
(5)
-82%
|
(7)
-22%
|
(3)
+55%
|
(5)
-84%
|
(6)
-12%
|
(8)
-32%
|
(6)
+24%
|
(7)
-18%
|
(7)
-2%
|
10
N/A
|
3
-72%
|
(2)
N/A
|
(11)
-533%
|
(27)
-140%
|
(21)
+24%
|
(15)
+28%
|
(4)
+72%
|
(3)
+26%
|
(4)
-17%
|
(4)
-2%
|
(4)
-5%
|
(4)
-8%
|
(4)
+7%
|
(10)
-142%
|
(21)
-122%
|
(41)
-93%
|
(38)
+6%
|
(73)
-89%
|
(61)
+16%
|
(41)
+32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
0
|
1
|
2
|
(1)
|
2
|
1
|
0
|
2
|
2
|
2
|
2
|
|
Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(4)
N/A
|
(4)
+3%
|
(3)
+13%
|
(3)
+6%
|
(4)
-24%
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+164%
|
(3)
N/A
|
(3)
-14%
|
(5)
-43%
|
(6)
-28%
|
(3)
+52%
|
(6)
-84%
|
(6)
-14%
|
(8)
-36%
|
(6)
+27%
|
(7)
-15%
|
(7)
-4%
|
10
N/A
|
3
-70%
|
(2)
N/A
|
(11)
-606%
|
(28)
-150%
|
(20)
+28%
|
(14)
+29%
|
(3)
+77%
|
(1)
+57%
|
(4)
-165%
|
(4)
-1%
|
(3)
+8%
|
(3)
+26%
|
(5)
-108%
|
(8)
-53%
|
(21)
-157%
|
(41)
-98%
|
(37)
+10%
|
(70)
-92%
|
(59)
+16%
|
(40)
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
1
|
3
|
(3)
|
(3)
|
(5)
|
(6)
|
(3)
|
(6)
|
(6)
|
(8)
|
(6)
|
(7)
|
(7)
|
10
|
3
|
(2)
|
(11)
|
(28)
|
(20)
|
(14)
|
(3)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(8)
|
(21)
|
(41)
|
(37)
|
(70)
|
(58)
|
(39)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(4)
N/A
|
(4)
+3%
|
(3)
+13%
|
(3)
+6%
|
(4)
-24%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+237%
|
(4)
N/A
|
(5)
-17%
|
(6)
-24%
|
(6)
-7%
|
(3)
+58%
|
(5)
-90%
|
(6)
-14%
|
(9)
-53%
|
(6)
+31%
|
(7)
-14%
|
(7)
-4%
|
11
N/A
|
3
-71%
|
(2)
N/A
|
(11)
-606%
|
(28)
-150%
|
(20)
+28%
|
(14)
+29%
|
(3)
+77%
|
(1)
+57%
|
(4)
-161%
|
(4)
+0%
|
(3)
+7%
|
(2)
+26%
|
(7)
-164%
|
(9)
-44%
|
(23)
-141%
|
(43)
-86%
|
(37)
+14%
|
(71)
-93%
|
(58)
+18%
|
(39)
+32%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.07
-17%
|
-0.03
+57%
|
-0.05
-67%
|
-0.06
-20%
|
-0.08
-33%
|
-0.05
+38%
|
-0.06
-20%
|
-0.05
+17%
|
0.07
N/A
|
0.02
-71%
|
0
N/A
|
-0.06
N/A
|
-0.16
-167%
|
-0.11
+31%
|
-0.08
+27%
|
-0.02
+75%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.04
-33%
|
-0.07
-75%
|
-0.13
-86%
|
-0.1
+23%
|
-0.2
-100%
|
-0.23
-15%
|
-0.11
+52%
|