Eskay Mining Corp
XTSX:ESK
Income Statement
Earnings Waterfall
Eskay Mining Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-2.7m
CAD
|
Operating Income
|
-2.7m
CAD
|
Other Expenses
|
1m
CAD
|
Net Income
|
-1.7m
CAD
|
Income Statement
Eskay Mining Corp
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(16)
|
(17)
|
(22)
|
(26)
|
(18)
|
(18)
|
(22)
|
(22)
|
(19)
|
(19)
|
(5)
|
(3)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(11)
|
(11)
|
(11)
|
(11)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(2)
|
(2)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
0
|
(5)
|
(5)
|
(10)
|
(14)
|
(16)
|
(16)
|
(17)
|
(17)
|
(14)
|
(13)
|
(3)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
+6%
|
(1)
-16%
|
(0)
+6%
|
(1)
-12%
|
(1)
0%
|
(1)
+6%
|
(0)
+8%
|
(0)
+19%
|
(0)
-26%
|
(1)
-2%
|
(1)
-8%
|
(1)
-87%
|
(1)
+25%
|
(1)
-3%
|
(1)
-3%
|
(0)
+51%
|
(1)
-141%
|
(1)
-29%
|
(1)
-6%
|
(1)
+6%
|
(1)
+41%
|
(1)
+17%
|
(1)
+9%
|
(1)
-47%
|
(1)
-71%
|
(1)
-11%
|
(4)
-172%
|
(5)
-28%
|
(16)
-200%
|
(17)
-11%
|
(22)
-29%
|
(26)
-15%
|
(18)
+29%
|
(18)
+2%
|
(22)
-26%
|
(22)
+3%
|
(19)
+12%
|
(19)
+2%
|
(5)
+71%
|
(3)
+50%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(5)
|
(5)
|
(5)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+6%
|
(1)
N/A
|
(0)
+4%
|
(1)
-12%
|
(1)
-2%
|
(1)
+5%
|
(1)
+6%
|
(0)
+18%
|
(1)
-24%
|
(0)
+24%
|
(0)
-5%
|
(1)
-115%
|
(1)
+14%
|
(1)
-20%
|
(1)
-2%
|
(1)
+44%
|
(1)
-80%
|
(1)
-29%
|
(1)
-6%
|
(1)
+6%
|
(1)
+42%
|
(1)
+17%
|
(1)
+10%
|
(1)
-48%
|
(1)
-70%
|
(1)
-6%
|
(3)
-149%
|
(4)
-21%
|
(14)
-239%
|
(16)
-10%
|
(21)
-34%
|
(27)
-27%
|
(19)
+29%
|
(19)
+1%
|
(22)
-16%
|
(20)
+9%
|
(20)
+0%
|
(19)
+2%
|
(5)
+75%
|
(2)
+64%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(14)
|
(16)
|
(21)
|
(27)
|
(19)
|
(19)
|
(22)
|
(20)
|
(20)
|
(19)
|
(5)
|
(2)
|
|
Net Income (Common) |
(0)
N/A
|
(1)
-21%
|
(1)
N/A
|
(0)
+4%
|
(1)
-12%
|
(1)
-1%
|
(1)
+5%
|
(1)
+6%
|
(0)
+18%
|
(1)
-24%
|
(0)
+24%
|
(0)
-3%
|
(1)
-118%
|
(1)
+13%
|
(1)
-22%
|
(1)
-3%
|
(1)
+43%
|
(1)
-74%
|
(1)
-29%
|
(1)
-6%
|
(1)
+6%
|
(1)
+42%
|
(1)
+16%
|
(1)
+9%
|
(1)
-47%
|
(1)
-68%
|
(1)
-6%
|
(3)
-149%
|
(4)
-21%
|
(14)
-239%
|
(16)
-10%
|
(21)
-34%
|
(27)
-27%
|
(19)
+29%
|
(19)
+1%
|
(22)
-16%
|
(20)
+9%
|
(20)
+0%
|
(19)
+2%
|
(5)
+75%
|
(2)
+64%
|
|
EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.1
-233%
|
-0.1
N/A
|
-0.13
-30%
|
-0.17
-31%
|
-0.12
+29%
|
-0.11
+8%
|
-0.13
-18%
|
-0.11
+15%
|
-0.11
N/A
|
-0.11
N/A
|
-0.03
+73%
|
-0.01
+67%
|