enCore Energy Corp
XTSX:EU
Income Statement
Earnings Waterfall
enCore Energy Corp
Income Statement
enCore Energy Corp
| Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
1
|
2
|
2
|
1
|
2
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
30
+37%
|
66
+118%
|
75
+14%
|
58
-23%
|
122
+108%
|
89
-26%
|
89
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(28)
|
(64)
|
(75)
|
(66)
|
(131)
|
(97)
|
(91)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
2
-9%
|
2
-28%
|
0
-80%
|
(7)
N/A
|
(9)
-28%
|
(7)
+19%
|
(2)
+70%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(10)
|
(13)
|
(9)
|
(18)
|
(16)
|
(17)
|
(19)
|
(33)
|
(36)
|
(39)
|
(38)
|
(41)
|
(49)
|
(56)
|
(65)
|
(113)
|
(117)
|
(119)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(8)
|
(8)
|
(15)
|
(16)
|
(19)
|
(18)
|
(33)
|
(35)
|
(36)
|
(20)
|
(29)
|
(37)
|
(42)
|
(27)
|
(59)
|
(55)
|
(57)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(4)
|
(30)
|
(40)
|
(48)
|
(48)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(6)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
2
|
(0)
|
(1)
|
(2)
|
(3)
|
2
|
(9)
|
(7)
|
(6)
|
(5)
|
(8)
|
(8)
|
(7)
|
|
| Operating Income |
(1)
N/A
|
(1)
-36%
|
(1)
-17%
|
(1)
-12%
|
(1)
+6%
|
(1)
+3%
|
(1)
-2%
|
(1)
+11%
|
(6)
-649%
|
(6)
+1%
|
(6)
-9%
|
(6)
-3%
|
(2)
+76%
|
(2)
+3%
|
(1)
+23%
|
(1)
+6%
|
(2)
-119%
|
(1)
+63%
|
(1)
+39%
|
(0)
+30%
|
(0)
+3%
|
(0)
+22%
|
(0)
+10%
|
(0)
N/A
|
(0)
+7%
|
(0)
-8%
|
(0)
-4%
|
(0)
-4%
|
(0)
-6%
|
(0)
+15%
|
(0)
-20%
|
(0)
-29%
|
(0)
-10%
|
(0)
-7%
|
(1)
-81%
|
(1)
-35%
|
(1)
-23%
|
(1)
-3%
|
(1)
+7%
|
(1)
-7%
|
(2)
-17%
|
(5)
-212%
|
(10)
-101%
|
(13)
-22%
|
(9)
+27%
|
(18)
-96%
|
(16)
+8%
|
(17)
-2%
|
(19)
-11%
|
(33)
-79%
|
(36)
-9%
|
(39)
-7%
|
(36)
+8%
|
(38)
-8%
|
(47)
-22%
|
(56)
-19%
|
(72)
-29%
|
(122)
-69%
|
(124)
-2%
|
(121)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
3
|
2
|
2
|
2
|
(0)
|
1
|
2
|
(2)
|
7
|
(1)
|
8
|
12
|
1
|
(2)
|
(10)
|
(2)
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
2
|
2
|
10
|
12
|
10
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-38%
|
(1)
-19%
|
(1)
-6%
|
(1)
+14%
|
(1)
+6%
|
(1)
+1%
|
(1)
+14%
|
(6)
-800%
|
(6)
+1%
|
(8)
-37%
|
(8)
-4%
|
(5)
+44%
|
(8)
-67%
|
(7)
+4%
|
(7)
+3%
|
(6)
+20%
|
(2)
+57%
|
(0)
+81%
|
(0)
+42%
|
(0)
+61%
|
(0)
+90%
|
(0)
-300%
|
(0)
-325%
|
(0)
-13%
|
(0)
-40%
|
(0)
-4%
|
(0)
-7%
|
(0)
+24%
|
(0)
-5%
|
(0)
-21%
|
(0)
-4%
|
(0)
-33%
|
(0)
-10%
|
(1)
-90%
|
(1)
-32%
|
(1)
-24%
|
(1)
+2%
|
(1)
+15%
|
(1)
-14%
|
(2)
-23%
|
(5)
-233%
|
(10)
-86%
|
(14)
-37%
|
(9)
+37%
|
(16)
-85%
|
(13)
+21%
|
(13)
-6%
|
(17)
-25%
|
(31)
-85%
|
(36)
-19%
|
(22)
+39%
|
(26)
-17%
|
(20)
+23%
|
(27)
-32%
|
(55)
-105%
|
(74)
-35%
|
(132)
-79%
|
(127)
+4%
|
(115)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(8)
|
(8)
|
(5)
|
(8)
|
(7)
|
(7)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(10)
|
(14)
|
(9)
|
(16)
|
(13)
|
(13)
|
(17)
|
(31)
|
(36)
|
(22)
|
(26)
|
(20)
|
(27)
|
(54)
|
(68)
|
(126)
|
(121)
|
(109)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
7
|
11
|
13
|
12
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-38%
|
(1)
-19%
|
(1)
-6%
|
(1)
+14%
|
(1)
+6%
|
(1)
+1%
|
(1)
+14%
|
(6)
-800%
|
(6)
+1%
|
(8)
-37%
|
(8)
-4%
|
(5)
+44%
|
(8)
-67%
|
(7)
+4%
|
(7)
+3%
|
(6)
+20%
|
(2)
+57%
|
(0)
+81%
|
(0)
+42%
|
(0)
+61%
|
(0)
+90%
|
(0)
-300%
|
(0)
-325%
|
(0)
-13%
|
(0)
-40%
|
(0)
-4%
|
(0)
-7%
|
(0)
+24%
|
(0)
-5%
|
(0)
-21%
|
(0)
-4%
|
(0)
-33%
|
(0)
-10%
|
(1)
-90%
|
(1)
-32%
|
(1)
-24%
|
(1)
+2%
|
(1)
+15%
|
(1)
-14%
|
(2)
-23%
|
(4)
-154%
|
(9)
-113%
|
(12)
-42%
|
(9)
+31%
|
(16)
-85%
|
(13)
+21%
|
(13)
-6%
|
(17)
-25%
|
(31)
-85%
|
(36)
-19%
|
(22)
+39%
|
(26)
-15%
|
(20)
+21%
|
(26)
-30%
|
(51)
-96%
|
(61)
-20%
|
(115)
-87%
|
(108)
+6%
|
(97)
+10%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.28
N/A
|
-0.14
+50%
|
-0.19
-36%
|
-0.15
+21%
|
-0.11
+27%
|
-0.17
-55%
|
-0.15
+12%
|
-0.14
+7%
|
-0.1
+29%
|
-0.04
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.13
-333%
|
-0.17
-31%
|
-0.13
+24%
|
-0.15
-15%
|
-0.11
+27%
|
-0.14
-27%
|
-0.16
-14%
|
-0.24
-50%
|
-0.26
-8%
|
-0.15
+42%
|
-0.18
-20%
|
-0.12
+33%
|
-0.14
-17%
|
-0.29
-107%
|
-0.34
-17%
|
-0.63
-85%
|
-0.59
+6%
|
-0.53
+10%
|
|