European Electric Metals Inc
XTSX:EVX
Income Statement
Earnings Waterfall
European Electric Metals Inc
Income Statement
European Electric Metals Inc
| Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(13)
|
(15)
|
(16)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(13)
|
(13)
|
(12)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
5
|
(5)
|
4
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(11)
|
(13)
|
(14)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-18%
|
(2)
+27%
|
(2)
+9%
|
(2)
+11%
|
(13)
-627%
|
(15)
-18%
|
(16)
-9%
|
(7)
+59%
|
(6)
+1%
|
(6)
+8%
|
(6)
+6%
|
(6)
-4%
|
(13)
-129%
|
(13)
+4%
|
(12)
+2%
|
(6)
+54%
|
(4)
+31%
|
(3)
+28%
|
(3)
-14%
|
(4)
-23%
|
(4)
-10%
|
(4)
-1%
|
(4)
+10%
|
(2)
+38%
|
(3)
-13%
|
(2)
+12%
|
(2)
+9%
|
(2)
+17%
|
(1)
+28%
|
(1)
+13%
|
(1)
+12%
|
(1)
-11%
|
(1)
+15%
|
(1)
-2%
|
(1)
+7%
|
(1)
+1%
|
(1)
-58%
|
(1)
+4%
|
(2)
-29%
|
(4)
-105%
|
5
N/A
|
(5)
N/A
|
4
N/A
|
(3)
N/A
|
(2)
+17%
|
(2)
+31%
|
(1)
+48%
|
(1)
+28%
|
(0)
+18%
|
(1)
-12%
|
(1)
+3%
|
(0)
+29%
|
(0)
0%
|
(0)
+58%
|
(0)
+49%
|
(0)
+53%
|
(0)
-23%
|
(0)
-8%
|
(0)
-199%
|
(0)
-140%
|
(0)
-33%
|
(1)
-18%
|
(1)
-1%
|
(0)
+38%
|
(0)
+27%
|
(0)
+19%
|
(0)
+33%
|
(0)
-16%
|
(0)
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
6
|
5
|
4
|
6
|
1
|
1
|
2
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
8
|
(0)
|
(1)
|
(0)
|
(9)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
9
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(3)
-18%
|
(2)
+28%
|
(2)
+2%
|
(2)
+3%
|
(13)
-561%
|
(15)
-20%
|
(16)
-7%
|
(7)
+60%
|
(6)
+7%
|
(9)
-52%
|
(8)
+14%
|
(7)
+13%
|
(14)
-105%
|
(7)
+50%
|
(7)
0%
|
(1)
+82%
|
3
N/A
|
(2)
N/A
|
(2)
+1%
|
(2)
+12%
|
(6)
-175%
|
(3)
+55%
|
(5)
-100%
|
(7)
-33%
|
(7)
-9%
|
(7)
+1%
|
(7)
+2%
|
(4)
+42%
|
(3)
+17%
|
(3)
+10%
|
(1)
+73%
|
(3)
-226%
|
(2)
+34%
|
(1)
+56%
|
(0)
+49%
|
(1)
-247%
|
(1)
+31%
|
(2)
-119%
|
7
N/A
|
6
-15%
|
5
-12%
|
5
-8%
|
(5)
N/A
|
(3)
+47%
|
(2)
+18%
|
(2)
+32%
|
(1)
+49%
|
(1)
+25%
|
(0)
+27%
|
(1)
-35%
|
(1)
+3%
|
(0)
+24%
|
(0)
0%
|
(0)
+71%
|
(0)
+96%
|
(0)
+71%
|
(0)
-813%
|
(0)
-74%
|
(0)
-185%
|
(0)
-252%
|
(0)
-40%
|
(0)
-21%
|
(1)
-24%
|
(0)
+38%
|
(0)
+24%
|
(0)
+16%
|
(0)
+35%
|
(0)
-14%
|
(0)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(13)
|
(15)
|
(16)
|
(7)
|
(6)
|
(9)
|
(8)
|
(7)
|
(14)
|
(7)
|
(7)
|
(1)
|
3
|
(2)
|
(2)
|
(2)
|
(6)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(4)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
7
|
6
|
5
|
5
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(2)
N/A
|
(3)
-18%
|
(2)
+28%
|
(2)
+2%
|
(2)
+3%
|
(13)
-561%
|
(15)
-20%
|
(16)
-7%
|
(7)
+60%
|
(6)
+7%
|
(9)
-52%
|
(8)
+14%
|
(7)
+13%
|
(14)
-105%
|
(7)
+50%
|
(7)
0%
|
(1)
+82%
|
3
N/A
|
(2)
N/A
|
(2)
+1%
|
(2)
+12%
|
(6)
-175%
|
(3)
+55%
|
(5)
-100%
|
(7)
-33%
|
(7)
-9%
|
(7)
+1%
|
(7)
+2%
|
(4)
+42%
|
(3)
+17%
|
(3)
+10%
|
(1)
+73%
|
(3)
-226%
|
(2)
+34%
|
(1)
+56%
|
(0)
+49%
|
(1)
-247%
|
(1)
+31%
|
(2)
-119%
|
7
N/A
|
6
-15%
|
5
-12%
|
5
-8%
|
(5)
N/A
|
(3)
+47%
|
(2)
+18%
|
(2)
+32%
|
(1)
+49%
|
(1)
+25%
|
(0)
+27%
|
(1)
-35%
|
(1)
+3%
|
(0)
+24%
|
(0)
0%
|
(0)
+71%
|
(0)
+96%
|
(0)
+71%
|
(0)
-813%
|
(0)
-74%
|
(0)
-185%
|
(0)
-252%
|
(0)
-40%
|
(0)
-21%
|
(1)
-24%
|
(0)
+38%
|
(0)
+24%
|
(0)
+16%
|
(0)
+35%
|
(0)
-14%
|
(0)
-9%
|
|
| EPS (Diluted) |
-0.84
N/A
|
-0.78
+7%
|
-0.43
+45%
|
-0.54
-26%
|
-0.52
+4%
|
-3.28
-531%
|
-3.58
-9%
|
-3.72
-4%
|
-1.67
+55%
|
-1.23
+26%
|
-2.14
-74%
|
-1.41
+34%
|
-1.27
+10%
|
-2.11
-66%
|
-1.05
+50%
|
-1.06
-1%
|
-0.19
+82%
|
0.37
N/A
|
-0.34
N/A
|
-0.34
N/A
|
-0.3
+12%
|
-0.73
-143%
|
-0.33
+55%
|
-0.66
-100%
|
-0.84
-27%
|
-0.76
+10%
|
-0.75
+1%
|
-0.73
+3%
|
-4.23
-479%
|
-0.35
+92%
|
-0.31
+11%
|
-0.07
+77%
|
-2.67
-3 714%
|
-0.17
+94%
|
-0.07
+59%
|
-0.04
+43%
|
-1.28
-3 100%
|
-0.08
+94%
|
-0.19
-138%
|
0.3
N/A
|
2.52
+740%
|
0.12
-95%
|
0.11
-8%
|
-0.13
N/A
|
-0.64
-392%
|
-0.51
+20%
|
-0.35
+31%
|
-0.18
+49%
|
-0.13
+28%
|
-0.1
+23%
|
-0.12
-20%
|
-0.11
+8%
|
-0.08
+27%
|
-0.08
N/A
|
-0.02
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|