First Time Loading...

Deveron Corp
XTSX:FARM

Watchlist Manager
Deveron Corp Logo
Deveron Corp
XTSX:FARM
Watchlist
Price: 0.13 CAD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

FARM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Deveron Corp. is an agriculture technology company, which engages in the provision of drone data services and data analytics to the farming sector. [ Read More ]

The intrinsic value of one FARM stock under the Base Case scenario is 1.16 CAD. Compared to the current market price of 0.13 CAD, Deveron Corp is Undervalued by 89%.

Key Points:
FARM Intrinsic Value
Base Case
1.16 CAD
Undervaluation 89%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Deveron Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FARM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Deveron Corp

Provide an overview of the primary business activities
of Deveron Corp.

What unique competitive advantages
does Deveron Corp hold over its rivals?

What risks and challenges
does Deveron Corp face in the near future?

Summarize the latest earnings call
of Deveron Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Deveron Corp.

Provide P/S
for Deveron Corp.

Provide P/E
for Deveron Corp.

Provide P/OCF
for Deveron Corp.

Provide P/FCFE
for Deveron Corp.

Provide P/B
for Deveron Corp.

Provide EV/S
for Deveron Corp.

Provide EV/GP
for Deveron Corp.

Provide EV/EBITDA
for Deveron Corp.

Provide EV/EBIT
for Deveron Corp.

Provide EV/OCF
for Deveron Corp.

Provide EV/FCFF
for Deveron Corp.

Provide EV/IC
for Deveron Corp.

Show me price targets
for Deveron Corp made by professional analysts.

What are the Revenue projections
for Deveron Corp?

How accurate were the past Revenue estimates
for Deveron Corp?

What are the Net Income projections
for Deveron Corp?

How accurate were the past Net Income estimates
for Deveron Corp?

What are the EPS projections
for Deveron Corp?

How accurate were the past EPS estimates
for Deveron Corp?

What are the EBIT projections
for Deveron Corp?

How accurate were the past EBIT estimates
for Deveron Corp?

Compare the revenue forecasts
for Deveron Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Deveron Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Deveron Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Deveron Corp compared to its peers.

Compare the P/E ratios
of Deveron Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Deveron Corp with its peers.

Analyze the financial leverage
of Deveron Corp compared to its main competitors.

Show all profitability ratios
for Deveron Corp.

Provide ROE
for Deveron Corp.

Provide ROA
for Deveron Corp.

Provide ROIC
for Deveron Corp.

Provide ROCE
for Deveron Corp.

Provide Gross Margin
for Deveron Corp.

Provide Operating Margin
for Deveron Corp.

Provide Net Margin
for Deveron Corp.

Provide FCF Margin
for Deveron Corp.

Show all solvency ratios
for Deveron Corp.

Provide D/E Ratio
for Deveron Corp.

Provide D/A Ratio
for Deveron Corp.

Provide Interest Coverage Ratio
for Deveron Corp.

Provide Altman Z-Score Ratio
for Deveron Corp.

Provide Quick Ratio
for Deveron Corp.

Provide Current Ratio
for Deveron Corp.

Provide Cash Ratio
for Deveron Corp.

What is the historical Revenue growth
over the last 5 years for Deveron Corp?

What is the historical Net Income growth
over the last 5 years for Deveron Corp?

What is the current Free Cash Flow
of Deveron Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Deveron Corp.

Financials

Balance Sheet Decomposition
Deveron Corp

Current Assets 9.1m
Cash & Short-Term Investments 1.8m
Receivables 6m
Other Current Assets 1.3m
Non-Current Assets 97.8m
Long-Term Investments 100
PP&E 20.7m
Intangibles 76.5m
Other Non-Current Assets 555.7k
Current Liabilities 14.9m
Accounts Payable 4.1m
Accrued Liabilities 2.5m
Short-Term Debt 4.7m
Other Current Liabilities 3.6m
Non-Current Liabilities 85.7m
Long-Term Debt 38.2m
Other Non-Current Liabilities 47.4m
Efficiency

Earnings Waterfall
Deveron Corp

Revenue
37.3m CAD
Cost of Revenue
-11.6m CAD
Gross Profit
25.7m CAD
Operating Expenses
-33.6m CAD
Operating Income
-7.8m CAD
Other Expenses
-12.2m CAD
Net Income
-20m CAD

Free Cash Flow Analysis
Deveron Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FARM Profitability Score
Profitability Due Diligence

Deveron Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Exceptional 1-Year Revenue Growth
31/100
Profitability
Score

Deveron Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

FARM Solvency Score
Solvency Due Diligence

Deveron Corp's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
12/100
Solvency
Score

Deveron Corp's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FARM Price Targets Summary
Deveron Corp

Wall Street analysts forecast FARM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FARM is 0.23 CAD with a low forecast of 0.1 CAD and a high forecast of 0.37 CAD.

Lowest
Price Target
0.1 CAD
22% Downside
Average
Price Target
0.23 CAD
77% Upside
Highest
Price Target
0.37 CAD
183% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FARM Price
Deveron Corp

1M 1M
+4%
6M 6M
-48%
1Y 1Y
-55%
3Y 3Y
-82%
5Y 5Y
-42%
10Y 10Y
-42%
Annual Price Range
0.13
52w Low
0.12
52w High
0.39
Price Metrics
Average Annual Return 43.43%
Standard Deviation of Annual Returns 74.52%
Max Drawdown -87%
Shares Statistics
Market Capitalization 20.3m CAD
Shares Outstanding 156 413 687
Percentage of Shares Shorted 0.03%

FARM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Deveron Corp Logo
Deveron Corp

Country

Canada

Industry

N/A

Market Cap

20.3m CAD

Dividend Yield

0%

Description

Deveron Corp. is an agriculture technology company, which engages in the provision of drone data services and data analytics to the farming sector. The company is headquartered in Toronto, Ontario. The company went IPO on 2012-07-26. The firm is focused on providing data acquisition services and data analytics to the farming sector in North America. The firm through its network of drone pilots and soil sampling technicians provides data acquisition solutions in the imagery and soil space. The firm's agronomists and data scientists build products that provides ways to manage fertilizer, seed, fungicide, and other farm inputs. The company provides additional services, such as plant tissue sampling, sensor and equipment installation and customized services. The company provides carbon program, which includes soil technicians, logistics management, and application programming interface (API) data connections to soil laboratories. Through its wholly owned subsidiary Veritas Farm Management, the Company provides growers in North America with independent analytics and insights on the data collected.

Contact

ONTARIO
TORONTO
82 Richmond Street East, Suite 200
+14163674571.0
https://deveron.com/

IPO

2012-07-26

Employees

-

Officers

CEO, President, Secretary & Director
Mr. David A. MacMillan C.F.A.
Chief Financial Officer
Mr. Akshay Shirodker
Senior Accounting Manager
Paul Lotay
VP of Sales
Mr. Scott Jackman
Vice President of Corporate Development
Philip Linton
Vice President of Finance
Mr. Craig Hogan

See Also

Discover More
What is the Intrinsic Value of one FARM stock?

The intrinsic value of one FARM stock under the Base Case scenario is 1.16 CAD.

Is FARM stock undervalued or overvalued?

Compared to the current market price of 0.13 CAD, Deveron Corp is Undervalued by 89%.