Fabled Silver Gold Corp
XTSX:FCO
Cash Flow Statement
Cash Flow Statement
Fabled Silver Gold Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(2)
|
(1)
|
(3)
|
(1)
|
(1)
|
(3)
|
(1)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(2)
|
(2)
|
(5)
|
(5)
|
(3)
|
(3)
|
5
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-48%
|
(5)
-57%
|
(6)
-8%
|
(6)
+3%
|
(5)
+17%
|
(3)
+36%
|
(2)
+46%
|
(1)
+31%
|
(1)
+24%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-33%
|
(2)
-31%
|
(3)
-65%
|
(3)
+2%
|
(3)
+12%
|
(2)
+16%
|
(0)
+92%
|
0
N/A
|
0
+104%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
9
|
10
|
10
|
6
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
10
+9%
|
10
+1%
|
8
-19%
|
4
-55%
|
3
-23%
|
3
-5%
|
1
-64%
|
0
-59%
|
0
N/A
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
6
N/A
|
5
-10%
|
3
-44%
|
(1)
N/A
|
(5)
-474%
|
(5)
+8%
|
(3)
+42%
|
(1)
+71%
|
(1)
+21%
|
(0)
+47%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(3)
N/A
|
(5)
-43%
|
(7)
-49%
|
(9)
-23%
|
(8)
+3%
|
(7)
+15%
|
(5)
+29%
|
(2)
+65%
|
(1)
+38%
|
(1)
+24%
|
|