Facedrive Inc
XTSX:FD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Facedrive Inc
XTSX:FD
|
CA |
|
SoFi Technologies Inc
NASDAQ:SOFI
|
US |
|
V
|
Vicinity Centres
F:C98
|
AU |
|
Aures Technologies SA
PAR:AURS
|
FR |
|
DBS Group Holdings Ltd
SGX:D05
|
SG |
|
N
|
NeoTechnicalSystem Co Ltd
KOSDAQ:085910
|
KR |
|
Middle East Healthcare Company SJSC
SAU:4009
|
SA |
|
Honeywell International Inc
NASDAQ:HON
|
US |
|
T
|
Tabula Rasa HealthCare Inc
F:43T
|
US |
Income Statement
Earnings Waterfall
Facedrive Inc
Income Statement
Facedrive Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
4
N/A
|
25
+546%
|
55
+116%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(3)
|
(27)
|
(59)
|
|
| Gross Profit |
1
N/A
|
(2)
N/A
|
(4)
-102%
|
|
| Operating Income | ||||
| Operating Expenses |
(19)
|
(27)
|
(28)
|
|
| Selling, General & Administrative |
(16)
|
(22)
|
(23)
|
|
| Research & Development |
(1)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(3)
|
|
| Operating Income |
(18)
N/A
|
(29)
-62%
|
(32)
-10%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(4)
|
(1)
|
|
| Non-Reccuring Items |
1
|
4
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
|
| Pre-Tax Income |
(18)
N/A
|
(30)
-66%
|
(33)
-13%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(18)
|
(29)
|
(33)
|
|
| Net Income (Common) |
(18)
N/A
|
(29)
-65%
|
(33)
-14%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.31
-63%
|
-0.27
+13%
|
|