Oceanic Iron Ore Corp
XTSX:FEO
Income Statement
Earnings Waterfall
Oceanic Iron Ore Corp
Income Statement
Oceanic Iron Ore Corp
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+3%
|
0
+2%
|
0
+2%
|
0
-88%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(0)
+6%
|
(0)
+4%
|
(0)
+7%
|
(0)
+2%
|
(0)
+2%
|
(0)
-13%
|
(0)
+4%
|
(0)
N/A
|
(0)
-2%
|
(0)
+16%
|
(0)
+16%
|
(0)
-16%
|
(0)
+14%
|
(0)
-6%
|
(0)
+48%
|
0
N/A
|
0
+31%
|
0
-29%
|
0
+8%
|
(0)
N/A
|
(0)
+14%
|
(0)
+3%
|
(0)
N/A
|
(0)
+27%
|
(0)
+11%
|
(0)
N/A
|
(0)
-17%
|
(0)
+4%
|
(0)
+4%
|
(0)
-46%
|
(3)
-571%
|
(5)
-115%
|
(6)
-17%
|
(7)
-7%
|
(6)
+14%
|
(4)
+35%
|
(4)
+4%
|
(4)
-4%
|
(3)
+11%
|
(3)
+2%
|
(3)
-4%
|
(3)
+7%
|
(3)
-1%
|
(3)
+19%
|
(2)
+16%
|
(2)
+4%
|
(2)
+16%
|
(2)
-9%
|
(2)
+8%
|
(2)
+7%
|
(2)
+12%
|
(1)
+14%
|
(1)
+8%
|
(1)
+7%
|
(1)
+12%
|
(1)
-2%
|
(1)
+0%
|
(1)
+3%
|
(1)
+7%
|
(1)
+16%
|
(1)
+16%
|
(1)
+12%
|
(0)
+29%
|
(1)
-51%
|
(1)
-8%
|
(1)
-6%
|
(1)
-4%
|
(1)
+12%
|
(1)
-14%
|
(1)
-5%
|
(1)
-2%
|
(1)
-5%
|
(1)
+13%
|
(1)
+9%
|
(1)
+4%
|
(1)
+3%
|
(1)
+3%
|
(1)
-1%
|
(1)
+2%
|
(1)
+5%
|
(1)
-4%
|
(1)
-2%
|
(1)
+3%
|
(1)
-5%
|
(1)
+0%
|
(1)
-6%
|
(1)
-11%
|
(1)
-10%
|
(1)
+1%
|
(1)
-48%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
0
|
(4)
|
(4)
|
(3)
|
(2)
|
4
|
3
|
3
|
2
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
(2)
|
(6)
|
(4)
|
(10)
|
(15)
|
(100)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
1
|
1
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+29%
|
(0)
+29%
|
0
N/A
|
(2)
N/A
|
(2)
+2%
|
(2)
-11%
|
(2)
N/A
|
(0)
+74%
|
(0)
-2%
|
(0)
+43%
|
(0)
+11%
|
(0)
+58%
|
0
N/A
|
0
+400%
|
0
+60%
|
0
+325%
|
0
-47%
|
0
-28%
|
0
+8%
|
(0)
N/A
|
(0)
+16%
|
(0)
-3%
|
(0)
-5%
|
(0)
+33%
|
(0)
N/A
|
(0)
+12%
|
(0)
+4%
|
(0)
-14%
|
(0)
-12%
|
(0)
-36%
|
(3)
-561%
|
(5)
-114%
|
(6)
-11%
|
(6)
-4%
|
(5)
+11%
|
(3)
+40%
|
(3)
-4%
|
(4)
-12%
|
(3)
+17%
|
(3)
+1%
|
(4)
-13%
|
(3)
+6%
|
(3)
-5%
|
(3)
+12%
|
(3)
+12%
|
(3)
-1%
|
(2)
+10%
|
(3)
-5%
|
(2)
+5%
|
(2)
+4%
|
(2)
+8%
|
(2)
+12%
|
(2)
+9%
|
(2)
+9%
|
(1)
+14%
|
(1)
-3%
|
(1)
0%
|
(1)
+1%
|
(1)
+4%
|
(1)
-14%
|
(1)
+35%
|
(1)
+16%
|
(1)
+21%
|
(2)
-170%
|
(3)
-66%
|
(3)
+1%
|
(1)
+70%
|
0
N/A
|
0
+23%
|
(0)
N/A
|
(5)
-1 277%
|
(5)
-7%
|
(4)
+23%
|
(2)
+41%
|
3
N/A
|
2
-28%
|
3
+17%
|
1
-52%
|
(1)
N/A
|
(1)
-8%
|
(1)
+7%
|
0
N/A
|
0
-88%
|
1
+1 399%
|
(2)
N/A
|
(7)
-186%
|
(5)
+29%
|
(11)
-127%
|
(16)
-50%
|
(101)
-538%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(4)
|
(2)
|
3
|
2
|
3
|
1
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(2)
|
(7)
|
(5)
|
(11)
|
(16)
|
(101)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-543%
|
(0)
+16%
|
(0)
+71%
|
(2)
-1 364%
|
(2)
+2%
|
(2)
-11%
|
(2)
N/A
|
(0)
+74%
|
(0)
-2%
|
(0)
+43%
|
(0)
+11%
|
(0)
+58%
|
0
N/A
|
0
+400%
|
0
+60%
|
0
+325%
|
0
-47%
|
0
-28%
|
0
+8%
|
(0)
N/A
|
(0)
+16%
|
(0)
-3%
|
(0)
-5%
|
(0)
+33%
|
(0)
N/A
|
(0)
+12%
|
(0)
+4%
|
(0)
-14%
|
(0)
-12%
|
(0)
-36%
|
(3)
-561%
|
(5)
-108%
|
(7)
-27%
|
(8)
-17%
|
(7)
+8%
|
(5)
+31%
|
(4)
+9%
|
(4)
+15%
|
(3)
+25%
|
(3)
+8%
|
(3)
-8%
|
(3)
+6%
|
(3)
-4%
|
(2)
+14%
|
(2)
+16%
|
(2)
-2%
|
(2)
+4%
|
(2)
-16%
|
(2)
-1%
|
(2)
+0%
|
(2)
+13%
|
(2)
+13%
|
(2)
+10%
|
(1)
+10%
|
(1)
+7%
|
(1)
-3%
|
(1)
0%
|
(1)
+1%
|
(1)
+10%
|
(1)
-21%
|
(1)
+35%
|
(1)
+16%
|
(1)
+21%
|
(2)
-170%
|
(3)
-66%
|
(3)
+1%
|
(1)
+70%
|
0
N/A
|
0
+23%
|
(0)
N/A
|
(5)
-1 277%
|
(5)
-7%
|
(4)
+23%
|
(2)
+41%
|
3
N/A
|
2
-28%
|
3
+17%
|
1
-52%
|
(1)
N/A
|
(1)
-8%
|
(1)
+7%
|
0
N/A
|
0
-88%
|
1
+1 399%
|
(2)
N/A
|
(7)
-186%
|
(5)
+29%
|
(11)
-127%
|
(16)
-50%
|
(101)
-538%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.62
-520%
|
-0.52
+16%
|
-0.15
+71%
|
-2.23
-1 387%
|
-2.18
+2%
|
-2.41
-11%
|
-2.41
N/A
|
-0.63
+74%
|
-0.66
-5%
|
-0.37
+44%
|
-0.33
+11%
|
-0.14
+58%
|
0.01
N/A
|
0.06
+500%
|
0.11
+83%
|
0.46
+318%
|
0.25
-46%
|
0.18
-28%
|
0.19
+6%
|
-0.59
N/A
|
-0.5
+15%
|
-0.52
-4%
|
-0.54
-4%
|
-0.36
+33%
|
-0.36
N/A
|
-0.31
+14%
|
-0.3
+3%
|
-0.35
-17%
|
-0.16
+54%
|
-0.08
+50%
|
-0.32
-300%
|
-0.74
-131%
|
-0.46
+38%
|
-0.52
-13%
|
-0.44
+15%
|
-0.32
+27%
|
-0.25
+22%
|
-0.23
+8%
|
-0.16
+30%
|
-0.14
+12%
|
-0.14
N/A
|
-0.13
+7%
|
-0.14
-8%
|
-0.12
+14%
|
-0.1
+17%
|
-0.1
N/A
|
-0.05
+50%
|
-0.09
-80%
|
-0.07
+22%
|
-0.06
+14%
|
-0.05
+17%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.03
-200%
|
-0.04
-33%
|
-0.04
N/A
|
-0.01
+75%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.04
+33%
|
-0.09
-125%
|
-0.14
-56%
|
-0.82
-486%
|
|