Fjordland Exploration Inc
XTSX:FEX
Balance Sheet
Balance Sheet Decomposition
Fjordland Exploration Inc
Fjordland Exploration Inc
Balance Sheet
Fjordland Exploration Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
2
|
3
|
3
|
5
|
5
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
3
|
3
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+225%
|
1
+82%
|
2
+117%
|
2
+21%
|
4
+116%
|
5
+12%
|
5
+18%
|
5
N/A
|
5
-1%
|
2
-70%
|
1
-29%
|
0
-74%
|
1
+104%
|
0
-35%
|
1
+59%
|
3
+413%
|
3
-18%
|
2
-7%
|
2
-1%
|
5
+91%
|
5
+11%
|
4
-15%
|
0
-93%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+104%
|
0
-88%
|
0
-57%
|
0
+33%
|
0
+375%
|
0
-37%
|
0
-67%
|
0
N/A
|
0
+25%
|
0
+220%
|
0
-81%
|
0
+367%
|
0
+48%
|
0
+10%
|
0
-2%
|
0
+0%
|
0
-82%
|
0
+4%
|
0
+123%
|
0
+201%
|
0
+9%
|
0
-70%
|
0
+91%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
10
|
11
|
12
|
14
|
15
|
17
|
17
|
17
|
15
|
15
|
15
|
15
|
15
|
16
|
19
|
19
|
19
|
19
|
21
|
22
|
22
|
22
|
|
| Retained Earnings |
9
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
18
|
18
|
22
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-19%
|
1
N/A
|
2
+136%
|
2
+21%
|
4
+110%
|
4
+14%
|
5
+20%
|
5
N/A
|
5
-2%
|
1
-73%
|
1
-23%
|
0
-87%
|
0
+175%
|
0
-59%
|
0
+147%
|
3
+651%
|
3
-13%
|
2
-7%
|
2
-3%
|
4
+87%
|
5
+11%
|
4
-11%
|
0
-97%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+225%
|
1
+82%
|
2
+117%
|
2
+20%
|
4
+117%
|
5
+12%
|
5
+18%
|
5
N/A
|
5
-1%
|
2
-70%
|
1
-29%
|
0
-74%
|
1
+104%
|
0
-35%
|
1
+59%
|
3
+413%
|
3
-18%
|
2
-7%
|
2
-1%
|
5
+91%
|
5
+11%
|
4
-15%
|
0
-93%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
4
|
6
|
7
|
9
|
10
|
12
|
13
|
14
|
16
|
16
|
17
|
18
|
19
|
21
|
47
|
47
|
48
|
50
|
75
|
83
|
83
|
83
|
|