First Hydrogen Corp
XTSX:FHYD
Income Statement
Earnings Waterfall
First Hydrogen Corp
Income Statement
First Hydrogen Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(3)
|
(9)
|
(9)
|
(10)
|
(14)
|
(13)
|
(17)
|
(14)
|
(12)
|
(11)
|
(11)
|
(10)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(6)
|
(8)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(3)
-165%
|
(3)
-20%
|
(9)
-174%
|
(9)
-1%
|
(10)
-13%
|
(14)
-42%
|
(13)
+5%
|
(18)
-32%
|
(14)
+23%
|
(12)
+11%
|
(11)
+5%
|
(11)
+3%
|
(10)
+12%
|
(7)
+24%
|
(5)
+27%
|
(4)
+22%
|
(4)
+9%
|
(3)
+31%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-68%
|
(5)
-14%
|
(9)
-87%
|
(9)
-1%
|
(10)
-14%
|
(14)
-42%
|
(14)
+5%
|
(14)
-1%
|
(13)
+2%
|
(12)
+11%
|
(11)
+6%
|
(11)
+4%
|
(10)
+8%
|
(8)
+22%
|
(6)
+24%
|
(5)
+15%
|
(5)
+6%
|
(3)
+26%
|
|
| Net Income | ||||||||||||||||||||
| Income from Continuing Operations |
(2)
|
(4)
|
(5)
|
(9)
|
(9)
|
(10)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(8)
|
(6)
|
(5)
|
(5)
|
(3)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-68%
|
(5)
-14%
|
(9)
-87%
|
(9)
-1%
|
(10)
-14%
|
(14)
-42%
|
(14)
+5%
|
(14)
-2%
|
(13)
+3%
|
(12)
+11%
|
(11)
+6%
|
(11)
+3%
|
(10)
+8%
|
(8)
+21%
|
(6)
+23%
|
(5)
+17%
|
(5)
+7%
|
(3)
+26%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.08
-33%
|
-0.11
-38%
|
-0.16
-45%
|
-0.18
-12%
|
-0.18
N/A
|
-0.25
-39%
|
-0.23
+8%
|
-0.23
N/A
|
-0.22
+4%
|
-0.18
+18%
|
-0.16
+11%
|
-0.15
+6%
|
-0.14
+7%
|
-0.11
+21%
|
-0.08
+27%
|
-0.07
+12%
|
-0.06
+14%
|
-0.05
+17%
|
|