Baselode Energy Corp
XTSX:FIND
Income Statement
Earnings Waterfall
Baselode Energy Corp
Income Statement
Baselode Energy Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(6)
|
(7)
|
(11)
|
(16)
|
(18)
|
(18)
|
(16)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(14)
|
(13)
|
(12)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(14)
|
(15)
|
(15)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(12)
|
(12)
|
(10)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(4)
-45%
|
(6)
-28%
|
(7)
-29%
|
(11)
-57%
|
(16)
-44%
|
(18)
-11%
|
(18)
0%
|
(16)
+15%
|
(10)
+34%
|
(11)
-4%
|
(10)
+8%
|
(10)
-3%
|
(12)
-20%
|
(14)
-15%
|
(13)
+5%
|
(12)
+14%
|
(8)
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(0)
|
2
|
3
|
3
|
3
|
2
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-38%
|
(5)
-30%
|
(7)
-31%
|
(11)
-59%
|
(16)
-47%
|
(18)
-11%
|
(18)
+0%
|
(14)
+24%
|
(9)
+35%
|
(9)
-2%
|
(8)
+11%
|
(10)
-21%
|
(10)
-2%
|
(11)
-6%
|
(10)
+7%
|
(8)
+17%
|
(5)
+36%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(3)
|
(4)
|
(5)
|
(7)
|
(11)
|
(16)
|
(18)
|
(18)
|
(14)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(5)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-38%
|
(5)
-30%
|
(7)
-31%
|
(11)
-59%
|
(16)
-47%
|
(18)
-11%
|
(18)
+0%
|
(14)
+24%
|
(9)
+35%
|
(9)
-2%
|
(8)
+11%
|
(10)
-21%
|
(10)
-2%
|
(11)
-6%
|
(10)
+7%
|
(8)
+17%
|
(5)
+36%
|
|
| EPS (Diluted) |
-0.28
N/A
|
-0.39
-39%
|
-0.49
-26%
|
-0.59
-20%
|
-0.66
-12%
|
-0.96
-45%
|
-1.06
-10%
|
-1.05
+1%
|
-0.71
+32%
|
-0.45
+37%
|
-0.44
+2%
|
-0.41
+7%
|
-0.38
+7%
|
-0.37
+3%
|
-0.39
-5%
|
-0.37
+5%
|
-0.3
+19%
|
-0.19
+37%
|
|