S

Sailfish Royalty Corp
XTSX:FISH

Watchlist Manager
Sailfish Royalty Corp
XTSX:FISH
Watchlist
Price: 3.38 CAD 1.5% Market Closed
Market Cap: 255.8m CAD

Relative Value

The Relative Value of one FISH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.38 CAD, Sailfish Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FISH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
27
Median 3Y
25.1
Median 5Y
27.4
Industry
2.2
Forward
120.9
vs History
6
vs Industry
3
Median 3Y
-25
Median 5Y
-14.4
Industry
19.5
Forward
239.6
vs History
19
vs Industry
0
Median 3Y
-54.9
Median 5Y
-47.6
Industry
11.5
vs History
15
vs Industry
0
Median 3Y
21.8
Median 5Y
-4.2
Industry
18.9
vs History
1
vs Industry
27
Median 3Y
1.8
Median 5Y
1.7
Industry
2.3
vs History
22
vs Industry
25
Median 3Y
25.7
Median 5Y
28
Industry
2.6
Forward
117
vs History
28
vs Industry
7
Median 3Y
42.4
Median 5Y
46.7
Industry
8.7
vs History
11
vs Industry
0
Median 3Y
-27.3
Median 5Y
-27.3
Industry
12.8
Forward
146.3
vs History
11
vs Industry
Median 3Y
-28.1
Median 5Y
-26.3
Industry
15.4
vs History
19
vs Industry
0
Median 3Y
-56.2
Median 5Y
-46.2
Industry
12.9
vs History
15
vs Industry
0
Median 3Y
-56.2
Median 5Y
-46.2
Industry
17.5
vs History
1
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
2

Multiples Across Competitors

FISH Competitors Multiples
Sailfish Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Sailfish Royalty Corp
XTSX:FISH
254.7m CAD 62.1 146.4 242.9 331.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.5 162.4 182.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
132.9B CAD 9 27.7 13.7 17.9
CA
Barrick Mining Corp
F:ABR0
69.7B EUR 5.6 22.6 9.7 12.4
CA
Barrick Gold Corp
TSX:ABX
112.8B CAD 5.6 22.6 9.7 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
79.2B CAD 31.1 56.8 41.6 52.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBITDA: 2 266.3
242.9
267%
0.9
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.6
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBIT: 2 607.1
331.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 824.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.9
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.4
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.9
28%
1.9