S

Sailfish Royalty Corp
XTSX:FISH

Watchlist Manager
Sailfish Royalty Corp
XTSX:FISH
Watchlist
Price: 3.34 CAD -0.6% Market Closed
Market Cap: 251.7m CAD

Relative Value

The Relative Value of one FISH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.34 CAD, Sailfish Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FISH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
27
Median 3Y
24.9
Median 5Y
27.4
Industry
2
Forward
105.6
vs History
vs Industry
3
Median 3Y
-28.4
Median 5Y
-24.9
Industry
18.8
Forward
238.3
vs History
4
vs Industry
0
Median 3Y
-54.9
Median 5Y
-48
Industry
11.1
vs History
4
vs Industry
0
Median 3Y
21.8
Median 5Y
-4.2
Industry
18.3
vs History
0
vs Industry
27
Median 3Y
1.8
Median 5Y
1.7
Industry
2.1
vs History
22
vs Industry
25
Median 3Y
25.5
Median 5Y
28
Industry
2.4
Forward
104.6
vs History
26
vs Industry
7
Median 3Y
42.2
Median 5Y
46.7
Industry
8.2
vs History
4
vs Industry
0
Median 3Y
-27.3
Median 5Y
-27.3
Industry
12.1
Forward
161.7
vs History
0
vs Industry
Median 3Y
-28.1
Median 5Y
-26.3
Industry
14.9
vs History
4
vs Industry
0
Median 3Y
-56.2
Median 5Y
-47.2
Industry
12.3
vs History
4
vs Industry
0
Median 3Y
-56.2
Median 5Y
-46.2
Industry
16.8
vs History
0
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

FISH Competitors Multiples
Sailfish Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Sailfish Royalty Corp
XTSX:FISH
250.8m CAD 65.8 -287.9 415 988.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 217.8 34 912 19 259.9 22 102
ZA
Gold Fields Ltd
JSE:GFI
656.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
832.4B CNY 2.5 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
98B USD 4.6 13.6 8.2 10.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.3B CAD 8 24.6 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 57.6 163.7 117.9 132.3
CA
Barrick Mining Corp
F:ABR0
59.6B EUR 4.8 19.4 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
95.8B CAD 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
67.9B CAD 26.8 49 35.7 45.5
P/E Multiple
Earnings Growth PEG
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average P/E: 4 402.5
Negative Multiple: -287.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
34 912
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.3
25%
0.7
US
Newmont Corporation
NYSE:NEM
13.6
40%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.6
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
163.7
N/A N/A
CA
Barrick Mining Corp
F:ABR0
19.4
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
19.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
49
45%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBITDA: 2 209.1
415
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 259.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
35.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBIT: 2 592.5
988.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 102
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.5
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45.5
28%
1.6