S

Sailfish Royalty Corp
XTSX:FISH

Watchlist Manager
Sailfish Royalty Corp
XTSX:FISH
Watchlist
Price: 3.64 CAD Market Closed
Market Cap: 275.4m CAD

Relative Value

The Relative Value of one FISH stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.64 CAD, Sailfish Royalty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FISH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
27
Median 3Y
25.1
Median 5Y
27.4
Industry
2.2
Forward
130.1
vs History
4
vs Industry
3
Median 3Y
-25
Median 5Y
-14.4
Industry
20.1
Forward
257.9
vs History
15
vs Industry
0
Median 3Y
-54.9
Median 5Y
-47.6
Industry
11.9
vs History
14
vs Industry
0
Median 3Y
21.8
Median 5Y
-4.2
Industry
19.4
vs History
0
vs Industry
27
Median 3Y
1.8
Median 5Y
1.7
Industry
2.4
vs History
20
vs Industry
25
Median 3Y
25.7
Median 5Y
28
Industry
2.6
Forward
128.1
vs History
25
vs Industry
7
Median 3Y
42.4
Median 5Y
46.7
Industry
8.9
vs History
9
vs Industry
0
Median 3Y
-27.3
Median 5Y
-27.3
Industry
13.3
Forward
160.1
vs History
9
vs Industry
Median 3Y
-28.1
Median 5Y
-26.3
Industry
16
vs History
15
vs Industry
0
Median 3Y
-56.2
Median 5Y
-46.2
Industry
13.1
vs History
14
vs Industry
0
Median 3Y
-56.2
Median 5Y
-46.2
Industry
17.7
vs History
0
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1

Multiples Across Competitors

FISH Competitors Multiples
Sailfish Royalty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Sailfish Royalty Corp
XTSX:FISH
274.3m CAD 67.8 160 265.8 363.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 437.7 35 596.6 19 637.6 22 535.4
ZA
Gold Fields Ltd
JSE:GFI
731.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
227.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 87.8 249.2 179.5 201.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
137.9B CAD 9.4 28.8 14.2 18.6
CA
Barrick Mining Corp
F:ABR0
71.3B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
114.4B CAD 5.6 22.9 9.8 12.5
CA
Wheaton Precious Metals Corp
TSX:WPM
85.5B CAD 33.6 61.3 44.9 57.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBITDA: 2 243.3
265.8
267%
1
RU
P
Polyus PJSC
LSE:PLZL
19 637.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
S
Sailfish Royalty Corp
XTSX:FISH
Average EV/EBIT: 2 581.3
363.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 535.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
201.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.6
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
57.2
28%
2