Drone Delivery Canada Corp
XTSX:FLT
Balance Sheet
Balance Sheet Decomposition
Drone Delivery Canada Corp
Current Assets | 8m |
Cash & Short-Term Investments | 7.4m |
Receivables | 396.3k |
Other Current Assets | 262.4k |
Non-Current Assets | 2.3m |
PP&E | 1.9m |
Intangibles | 403.4k |
Current Liabilities | 891.1k |
Accounts Payable | 594.9k |
Other Current Liabilities | 296.2k |
Non-Current Liabilities | 329.1k |
Long-Term Debt | 329.1k |
Balance Sheet
Drone Delivery Canada Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
19
|
14
|
10
|
23
|
28
|
15
|
7
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
1
|
19
|
14
|
10
|
23
|
28
|
15
|
7
|
|
Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Current Assets |
1
|
0
|
2
|
20
|
16
|
13
|
25
|
29
|
16
|
8
|
|
PP&E Net |
2
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
3
|
2
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Total Assets |
3
N/A
|
0
-82%
|
2
+262%
|
20
+1 072%
|
17
-18%
|
18
+5%
|
29
+66%
|
33
+12%
|
20
-40%
|
10
-48%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
+39%
|
0
+48%
|
1
+142%
|
2
+151%
|
2
-3%
|
2
+5%
|
2
-3%
|
1
-44%
|
1
-1%
|
|
Equity | |||||||||||
Common Stock |
3
|
1
|
5
|
26
|
35
|
49
|
70
|
96
|
96
|
96
|
|
Retained Earnings |
2
|
1
|
4
|
6
|
21
|
34
|
42
|
66
|
78
|
87
|
|
Additional Paid In Capital |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
3
N/A
|
0
-91%
|
1
+495%
|
19
+1 322%
|
15
-25%
|
16
+7%
|
27
+74%
|
31
+14%
|
19
-40%
|
9
-51%
|
|
Total Liabilities & Equity |
3
N/A
|
0
-82%
|
2
+262%
|
20
+1 072%
|
17
-18%
|
18
+5%
|
29
+66%
|
33
+12%
|
20
-40%
|
10
-48%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
24
|
57
|
91
|
148
|
162
|
177
|
210
|
224
|
224
|
224
|