Flowr Corp
XTSX:FLWR
Income Statement
Earnings Waterfall
Flowr Corp
Income Statement
Flowr Corp
| Jun-2022 | Sep-2022 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
13
N/A
|
12
-6%
|
|
| Gross Profit | |||
| Cost of Revenue |
(23)
|
(19)
|
|
| Gross Profit |
(10)
N/A
|
(7)
+33%
|
|
| Operating Income | |||
| Operating Expenses |
(17)
|
(14)
|
|
| Selling, General & Administrative |
(14)
|
(12)
|
|
| Research & Development |
(1)
|
(1)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
|
| Operating Income |
(27)
N/A
|
(20)
+24%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(18)
|
(18)
|
|
| Non-Reccuring Items |
(55)
|
(55)
|
|
| Pre-Tax Income |
(100)
N/A
|
(94)
+6%
|
|
| Net Income | |||
| Tax Provision |
3
|
2
|
|
| Income from Continuing Operations |
(97)
|
(91)
|
|
| Income to Minority Interest |
3
|
3
|
|
| Net Income (Common) |
(102)
N/A
|
(96)
+6%
|
|
| EPS (Diluted) |
-0.25
N/A
|
-0.23
+8%
|
|