Freeman Gold Corp
XTSX:FMAN

Watchlist Manager
Freeman Gold Corp Logo
Freeman Gold Corp
XTSX:FMAN
Watchlist
Price: 0.28 CAD 9.8% Market Closed
Market Cap: 86.1m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FMAN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMAN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-21.2
Industry
19.2
Forward
-10.3
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-37.2
Industry
11.1
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-14.4
Industry
18.4
vs History
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
12.5
Forward
-21
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
15.2
Forward
-26.7
vs History
vs Industry
Median 3Y
-31.7
Median 5Y
-37.2
Industry
12.4
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-15
Industry
16.8
vs History
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

FMAN Competitors Multiples
Freeman Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Freeman Gold Corp
XTSX:FMAN
86.1m CAD 0 -2 871.2 -63.3 -63.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 599.1 36 098.6 19 914.5 22 853.2
ZA
Gold Fields Ltd
JSE:GFI
648.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
916.1B CNY 2.8 20.1 17.6 17.6
US
Newmont Corporation
NYSE:NEM
109B USD 5.1 15.2 9.2 11.7
AU
Greatland Gold PLC
ASX:GGP
138.7B AUD 71.7 203.7 146.7 164.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.9B CAD 8.1 24.7 12.1 15.9
CA
Barrick Mining Corp
F:ABR0
64.6B EUR 5.2 21.2 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
100.9B CAD 5 20.5 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
73.3B CAD 29.2 53.3 38.9 49.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Freeman Gold Corp
XTSX:FMAN
Average P/S: 1 465.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 599.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.8
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
71.7
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.1
19%
0.4
CA
Barrick Mining Corp
F:ABR0
5.2
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
30%
1
P/E Multiple
Earnings Growth PEG
CA
Freeman Gold Corp
XTSX:FMAN
Average P/E: 4 557.2
Negative Multiple: -2 871.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 098.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.1
26%
0.8
US
Newmont Corporation
NYSE:NEM
15.2
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
203.7
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.7
40%
0.6
CA
Barrick Mining Corp
F:ABR0
21.2
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.5
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.3
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Freeman Gold Corp
XTSX:FMAN
Average EV/EBITDA: 2 519.6
Negative Multiple: -63.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 914.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
146.7
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Freeman Gold Corp
XTSX:FMAN
Average EV/EBIT: 2 891.9
Negative Multiple: -63.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 853.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
164.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.9
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8