Fuerte Metals Corp
XTSX:FMT
Income Statement
Earnings Waterfall
Fuerte Metals Corp
Income Statement
Fuerte Metals Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(0)
|
(4)
|
(1)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(0)
|
(4)
|
(1)
|
(4)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(4)
-2 424%
|
(1)
+84%
|
(5)
-709%
|
(5)
-8%
|
(2)
+60%
|
(2)
-7%
|
(2)
+13%
|
(2)
-19%
|
(2)
+8%
|
(2)
-11%
|
(5)
-114%
|
(7)
-32%
|
(8)
-12%
|
(9)
-15%
|
(8)
+8%
|
(7)
+19%
|
(7)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(6)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(4)
-2 627%
|
(4)
-9%
|
(5)
-20%
|
(5)
-9%
|
(2)
+59%
|
(2)
-3%
|
(2)
+13%
|
(2)
-16%
|
(2)
+6%
|
(2)
-9%
|
(15)
-564%
|
(17)
-10%
|
(17)
-4%
|
(14)
+21%
|
(8)
+45%
|
(6)
+19%
|
(7)
-8%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(15)
|
(17)
|
(17)
|
(14)
|
(8)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(0)
N/A
|
(4)
-2 627%
|
(4)
-9%
|
(5)
-20%
|
(5)
-9%
|
(2)
+59%
|
(2)
-3%
|
(2)
+13%
|
(2)
-16%
|
(2)
+6%
|
(2)
-9%
|
(15)
-564%
|
(17)
-10%
|
(17)
-4%
|
(14)
+21%
|
(8)
+45%
|
(6)
+19%
|
(7)
-8%
|
|
| EPS (Diluted) |
0
N/A
|
-0.11
N/A
|
-0.71
-545%
|
-0.14
+80%
|
-0.15
-7%
|
-0.06
+60%
|
-0.39
-550%
|
-0.33
+15%
|
-0.39
-18%
|
-0.36
+8%
|
-0.39
-8%
|
-0.41
-5%
|
-0.27
+34%
|
-0.28
-4%
|
-0.25
+11%
|
-0.14
+44%
|
-0.12
+14%
|
-0.13
-8%
|
|