Falco Resources Ltd
XTSX:FPC
Income Statement
Earnings Waterfall
Falco Resources Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-3.6m
CAD
|
Operating Income
|
-3.6m
CAD
|
Other Expenses
|
175.5k
CAD
|
Net Income
|
-3.4m
CAD
|
Income Statement
Falco Resources Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(8)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(3)
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Operating Income |
(2)
N/A
|
(2)
-9%
|
(3)
-33%
|
(4)
-14%
|
(4)
-12%
|
(6)
-50%
|
(6)
+3%
|
(6)
-6%
|
(6)
+11%
|
(3)
+38%
|
(3)
+9%
|
(4)
-13%
|
(4)
-14%
|
(5)
-15%
|
(5)
0%
|
(5)
-14%
|
(6)
-16%
|
(7)
-9%
|
(7)
-2%
|
(7)
+0%
|
(6)
+10%
|
(5)
+20%
|
(4)
+19%
|
(8)
-95%
|
(3)
+59%
|
(4)
-19%
|
(4)
-6%
|
(4)
-2%
|
(3)
+22%
|
(3)
-4%
|
(5)
-48%
|
(6)
-11%
|
(6)
-1%
|
(5)
+12%
|
(4)
+12%
|
(4)
+8%
|
(4)
+7%
|
(4)
+3%
|
(3)
+4%
|
(4)
-6%
|
(4)
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-6%
|
(3)
-32%
|
(3)
-10%
|
(4)
-12%
|
(6)
-56%
|
(6)
-7%
|
(6)
+7%
|
(5)
+16%
|
(2)
+47%
|
(2)
+5%
|
(3)
-24%
|
(4)
-25%
|
(4)
-19%
|
(4)
+3%
|
(4)
+9%
|
(4)
+8%
|
(4)
-11%
|
(4)
+3%
|
(4)
-14%
|
(5)
-16%
|
(4)
+13%
|
(9)
-97%
|
(9)
-1%
|
(9)
-7%
|
(10)
-5%
|
(4)
+55%
|
(4)
+6%
|
(3)
+23%
|
(4)
-25%
|
(4)
+3%
|
(4)
+1%
|
(4)
+2%
|
(3)
+31%
|
(3)
-22%
|
(3)
-2%
|
(3)
+9%
|
(2)
+18%
|
(3)
-24%
|
(3)
+1%
|
(3)
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(2)
|
(6)
|
(7)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(9)
|
(9)
|
(9)
|
(9)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-6%
|
(3)
-32%
|
(3)
-10%
|
(4)
-12%
|
(6)
-56%
|
(6)
-7%
|
(6)
+7%
|
(5)
+16%
|
(2)
+47%
|
(6)
-148%
|
(7)
-20%
|
(9)
-22%
|
(10)
-16%
|
(7)
+33%
|
(7)
+2%
|
(7)
+2%
|
(7)
+1%
|
(7)
+1%
|
(7)
-2%
|
(7)
+2%
|
(6)
+14%
|
(9)
-57%
|
(9)
+4%
|
(9)
-3%
|
(9)
-5%
|
(4)
+53%
|
(4)
+7%
|
(3)
+19%
|
(4)
-23%
|
(4)
+6%
|
(4)
+2%
|
(4)
+2%
|
(3)
+29%
|
(3)
-19%
|
(3)
-2%
|
(3)
+9%
|
(2)
+22%
|
(3)
-49%
|
(3)
+0%
|
(3)
+0%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.04
+20%
|
-0.04
N/A
|
-0.06
-50%
|
-0.07
-17%
|
-0.05
+29%
|
-0.04
+20%
|
-0.01
+75%
|
-0.06
-500%
|
-0.06
N/A
|
-0.08
-33%
|
-0.09
-13%
|
-0.05
+44%
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|