FPX Nickel Corp
XTSX:FPX
Balance Sheet
Balance Sheet Decomposition
FPX Nickel Corp
FPX Nickel Corp
Balance Sheet
FPX Nickel Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
7
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
1
|
2
|
4
|
|
| Cash |
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
17
|
27
|
30
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
7
|
8
|
5
|
4
|
2
|
1
|
0
|
1
|
2
|
2
|
6
|
16
|
20
|
30
|
37
|
|
| PP&E Net |
2
|
3
|
3
|
3
|
4
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
2
|
8
|
8
|
9
|
9
|
10
|
10
|
14
|
22
|
30
|
40
|
|
| PP&E Gross |
2
|
3
|
3
|
3
|
4
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
4
+47%
|
5
+39%
|
4
-16%
|
5
+12%
|
7
+30%
|
4
-34%
|
3
-26%
|
4
+40%
|
11
+151%
|
11
+1%
|
8
-28%
|
8
-4%
|
4
-49%
|
9
+141%
|
9
-3%
|
10
+10%
|
11
+9%
|
12
+6%
|
16
+42%
|
30
+87%
|
42
+39%
|
60
+42%
|
77
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
8
|
8
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Total Liabilities |
0
N/A
|
0
-90%
|
0
+100%
|
0
+100%
|
0
+200%
|
0
-50%
|
0
N/A
|
0
+33%
|
0
+25%
|
0
+40%
|
0
-64%
|
0
+160%
|
0
-54%
|
0
-23%
|
8
+16 618%
|
7
-4%
|
7
-4%
|
8
+13%
|
8
+2%
|
4
-56%
|
1
-81%
|
2
+237%
|
4
+65%
|
6
+47%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
8
|
10
|
10
|
11
|
13
|
13
|
13
|
14
|
22
|
25
|
27
|
29
|
29
|
29
|
29
|
31
|
32
|
33
|
44
|
63
|
75
|
94
|
112
|
|
| Retained Earnings |
4
|
4
|
5
|
6
|
7
|
7
|
10
|
11
|
11
|
14
|
14
|
19
|
21
|
25
|
27
|
33
|
33
|
35
|
37
|
32
|
33
|
35
|
38
|
41
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
6
|
0
|
9
|
10
|
0
|
0
|
|
| Total Equity |
3
N/A
|
4
+52%
|
5
+39%
|
4
-17%
|
5
+10%
|
6
+32%
|
4
-35%
|
3
-27%
|
4
+40%
|
11
+154%
|
11
+1%
|
8
-29%
|
8
-3%
|
4
-50%
|
2
-58%
|
2
+2%
|
3
+74%
|
3
-2%
|
3
+18%
|
13
+283%
|
30
+135%
|
40
+34%
|
56
+40%
|
72
+28%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+47%
|
5
+39%
|
5
-16%
|
5
+12%
|
7
+30%
|
4
-34%
|
3
-26%
|
4
+40%
|
11
+151%
|
11
+1%
|
8
-28%
|
8
-4%
|
4
-49%
|
9
+141%
|
9
-3%
|
10
+10%
|
11
+9%
|
12
+6%
|
16
+42%
|
30
+87%
|
42
+39%
|
60
+42%
|
77
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
23
|
31
|
32
|
37
|
49
|
51
|
55
|
68
|
84
|
91
|
96
|
106
|
106
|
106
|
118
|
134
|
146
|
155
|
181
|
214
|
241
|
274
|
315
|
|