Fresh Factory BC Ltd
XTSX:FRSH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fresh Factory BC Ltd
XTSX:FRSH
|
US |
|
Corbion NV
AEX:CRBN
|
NL |
|
K
|
Kiwi Property Group Ltd
OTC:KWIPF
|
NZ |
|
Spirent Communications plc
LSE:SPT
|
UK |
|
J
|
Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
|
IN |
|
Gujarat Sidhee Cement Ltd
NSE:GSCLCEMENT
|
IN |
|
APA Group
ASX:APA
|
AU |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
|
C
|
C & C Constructions Ltd
NSE:CANDC
|
IN |
|
C
|
Car Group Ltd
SWB:WN6
|
AU |
Income Statement
Earnings Waterfall
Fresh Factory BC Ltd
Income Statement
Fresh Factory BC Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
14
+7%
|
15
+11%
|
17
+14%
|
20
+14%
|
21
+9%
|
22
+5%
|
23
+2%
|
23
+3%
|
26
+12%
|
28
+6%
|
30
+9%
|
33
+8%
|
35
+7%
|
39
+11%
|
42
+9%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(11)
|
(12)
|
(13)
|
(15)
|
(19)
|
(20)
|
(20)
|
(20)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(29)
|
(32)
|
(36)
|
|
| Gross Profit |
2
N/A
|
2
-6%
|
2
+4%
|
2
-7%
|
1
-69%
|
2
+184%
|
2
+18%
|
2
+31%
|
2
-34%
|
3
+74%
|
3
+16%
|
4
+21%
|
6
+44%
|
6
+12%
|
7
+6%
|
6
-3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(5)
-39%
|
(6)
-22%
|
(6)
-15%
|
(5)
+17%
|
(5)
0%
|
(5)
+8%
|
(4)
+11%
|
(4)
+11%
|
(2)
+49%
|
(1)
+41%
|
(0)
+67%
|
(1)
-153%
|
(1)
+46%
|
(0)
+70%
|
(0)
-73%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(7)
N/A
|
(8)
-14%
|
(8)
-3%
|
(9)
-9%
|
(5)
+40%
|
(5)
-2%
|
(5)
+10%
|
(4)
+17%
|
(3)
+14%
|
(2)
+34%
|
(1)
+34%
|
(1)
+36%
|
(1)
-31%
|
(1)
+32%
|
(1)
+35%
|
(1)
-72%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(7)
|
(8)
|
(8)
|
(9)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-14%
|
(8)
-3%
|
(9)
-9%
|
(5)
+40%
|
(5)
-2%
|
(5)
+10%
|
(4)
+17%
|
(3)
+14%
|
(2)
+34%
|
(1)
+34%
|
(1)
+36%
|
(1)
-31%
|
(1)
+32%
|
(1)
+35%
|
(1)
-72%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.68
-240%
|
-0.7
-3%
|
-0.18
+74%
|
-0.11
+39%
|
-0.1
+9%
|
-0.1
N/A
|
-0.08
+20%
|
-0.07
+12%
|
-0.04
+43%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
|