F

Fresh Factory BC Ltd
XTSX:FRSH

Watchlist Manager
Fresh Factory BC Ltd
XTSX:FRSH
Watchlist
Price: 0.82 CAD 7.89% Market Closed
Market Cap: CA$38.7m

Income Statement

Earnings Waterfall
Fresh Factory BC Ltd

Income Statement
Fresh Factory BC Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
13
N/A
14
+7%
15
+11%
17
+14%
20
+14%
21
+9%
22
+5%
23
+2%
23
+3%
26
+12%
28
+6%
30
+9%
33
+8%
35
+7%
39
+11%
42
+9%
Gross Profit
Cost of Revenue
(11)
(12)
(13)
(15)
(19)
(20)
(20)
(20)
(22)
(23)
(25)
(26)
(27)
(29)
(32)
(36)
Gross Profit
2
N/A
2
-6%
2
+4%
2
-7%
1
-69%
2
+184%
2
+18%
2
+31%
2
-34%
3
+74%
3
+16%
4
+21%
6
+44%
6
+12%
7
+6%
6
-3%
Operating Income
Operating Expenses
(5)
(6)
(7)
(8)
(6)
(7)
(7)
(7)
(5)
(5)
(4)
(4)
(6)
(7)
(7)
(7)
Selling, General & Administrative
(4)
(5)
(6)
(7)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Operating Income
(3)
N/A
(5)
-39%
(6)
-22%
(6)
-15%
(5)
+17%
(5)
0%
(5)
+8%
(4)
+11%
(4)
+11%
(2)
+49%
(1)
+41%
(0)
+67%
(1)
-153%
(1)
+46%
(0)
+70%
(0)
-73%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(2)
(2)
0
0
0
1
0
0
0
(0)
0
0
0
(0)
Pre-Tax Income
(7)
N/A
(8)
-14%
(8)
-3%
(9)
-9%
(5)
+40%
(5)
-2%
(5)
+10%
(4)
+17%
(3)
+14%
(2)
+34%
(1)
+34%
(1)
+36%
(1)
-31%
(1)
+32%
(1)
+35%
(1)
-72%
Net Income
Income from Continuing Operations
(7)
(8)
(8)
(9)
(5)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
(7)
N/A
(8)
-14%
(8)
-3%
(9)
-9%
(5)
+40%
(5)
-2%
(5)
+10%
(4)
+17%
(3)
+14%
(2)
+34%
(1)
+34%
(1)
+36%
(1)
-31%
(1)
+32%
(1)
+35%
(1)
-72%
EPS (Diluted)
-0.2
N/A
-0.68
-240%
-0.7
-3%
-0.18
+74%
-0.11
+39%
-0.1
+9%
-0.1
N/A
-0.08
+20%
-0.07
+12%
-0.04
+43%
-0.03
+25%
-0.02
+33%
-0.02
N/A
-0.02
N/A
-0.01
+50%
-0.02
-100%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett