Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
F

FRX Innovations Inc
XTSX:FRXI

Watchlist Manager
FRX Innovations Inc
XTSX:FRXI
Watchlist
Price: 0.035 CAD Market Closed
Market Cap: CA$4.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-
5Y
-
10Y
-
Liabilities
+
3Y
-
5Y
-
10Y
-
Equity
+
3Y
-
5Y
-
10Y
-

Balance Sheet Decomposition
FRX Innovations Inc

Balance Sheet
FRX Innovations Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1
0
1
0
Cash Equivalents
1
0
1
0
Total Receivables
3
2
1
0
Accounts Receivables
3
2
0
0
Other Receivables
0
0
0
0
Inventory
1
1
3
0
Other Current Assets
0
0
0
19
Total Current Assets
5
4
5
19
PP&E Net
22
20
18
0
PP&E Gross
22
20
18
0
Accumulated Depreciation
9
9
10
0
Intangible Assets
1
1
1
0
Other Long-Term Assets
0
1
0
0
Total Assets
28
N/A
25
-9%
23
-8%
19
-20%
Liabilities
Accounts Payable
2
2
3
0
Accrued Liabilities
0
0
0
0
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
0
1
10
0
Other Current Liabilities
1
1
0
17
Total Current Liabilities
3
4
14
18
Long-Term Debt
16
26
4
0
Minority Interest
1
1
1
1
Other Liabilities
10
4
0
0
Total Liabilities
27
N/A
33
+20%
17
-49%
18
+5%
Equity
Common Stock
0
0
27
29
Retained Earnings
23
32
45
53
Additional Paid In Capital
24
25
25
25
Other Equity
1
1
1
1
Total Equity
0
N/A
8
N/A
7
N/A
1
-83%
Total Liabilities & Equity
28
N/A
25
-9%
23
-8%
19
-20%
Shares Outstanding
Common Shares Outstanding
80
80
85
99

See Also

Summary
FRXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRXI stock valuation using valuation multiples.
Wall Street Estimates
FRXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 331,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett