Katipult Technology Corp
XTSX:FUND
Cash Flow Statement
Cash Flow Statement
Katipult Technology Corp
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-1 133%
|
(1)
-37%
|
(1)
-50%
|
(1)
-30%
|
(1)
-24%
|
(1)
-15%
|
(1)
+4%
|
(1)
+9%
|
(1)
+19%
|
(1)
+31%
|
(1)
-22%
|
(1)
+4%
|
(1)
+8%
|
(1)
-36%
|
(1)
+15%
|
(1)
-13%
|
(1)
-24%
|
(1)
-22%
|
(2)
-13%
|
(2)
+7%
|
(1)
+11%
|
(1)
+21%
|
(1)
+43%
|
(1)
-3%
|
(0)
+27%
|
(1)
-62%
|
(1)
-38%
|
(1)
+10%
|
(1)
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
1
N/A
|
1
+23%
|
1
+0%
|
1
-3%
|
0
-83%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
-35%
|
(0)
N/A
|
(0)
-9 700%
|
(0)
N/A
|
(0)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-60%
|
0
+17%
|
0
+1 310%
|
3
+955%
|
4
+3%
|
4
+0%
|
3
-9%
|
0
-97%
|
0
-93%
|
0
+300%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+13 348%
|
3
+1%
|
3
+0%
|
3
-1%
|
0
-99%
|
(0)
N/A
|
(0)
-94%
|
(0)
+29%
|
(0)
+41%
|
(0)
+54%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-8%
|
0
+34%
|
3
+1 381%
|
2
-21%
|
2
-11%
|
2
-12%
|
(1)
N/A
|
(1)
+13%
|
(1)
+30%
|
(1)
-31%
|
(1)
+2%
|
(1)
+6%
|
(1)
-20%
|
2
N/A
|
2
-2%
|
2
-10%
|
2
-19%
|
(2)
N/A
|
(2)
+4%
|
(1)
+9%
|
(1)
+21%
|
(1)
+41%
|
(1)
0%
|
(0)
+27%
|
(1)
-59%
|
(1)
-40%
|
(1)
+32%
|
(1)
+15%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-1 133%
|
(1)
-37%
|
(1)
-50%
|
(1)
-30%
|
(1)
-24%
|
(1)
-15%
|
(1)
+4%
|
(1)
+9%
|
(1)
+19%
|
(1)
+31%
|
(1)
-22%
|
(1)
+4%
|
(1)
+8%
|
(1)
-36%
|
(1)
+15%
|
(1)
-13%
|
(1)
-24%
|
(1)
-22%
|
(2)
-13%
|
(2)
+7%
|
(1)
+11%
|
(1)
+21%
|
(1)
+43%
|
(1)
-3%
|
(0)
+27%
|
(1)
-62%
|
(1)
-38%
|
(1)
+10%
|
(1)
+9%
|
|