Income Statement

Revenue

+56%

+91%

10Y

Currency: CAD

	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022
Revenue
Revenue	5 N/A	5 -8%	5 +11%	5 +2%	5 -8%	5 -5%	5 -4%	4 -2%	5 +5%	5 +2%	5 +5%	5 +2%	5 +3%	5 +2%	5 -1%	5 +1%	5 -1%	5 +1%	5 +2%	5 +1%	6 +2%	6 +3%	6 +3%	6 +1%	6 +3%	6 +2%	6 +3%	7 +2%	7 +4%	7 +1%	7 +5%	8 +10%	7 -9%	8 +8%	8 +3%	8 -4%	9 +17%	9 +2%	10 +5%	10 +4%	11 +5%
Gross Profit
Cost of Revenue	(4)	(4)	(4)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(7)	(8)	(8)	(9)	(9)
Gross Profit	1 N/A	1 -23%	1 +19%	1 +6%	1 -11%	1 -6%	1 -1%	1 +4%	1 +6%	1 +14%	1 -15%	1 +11%	1 -1%	1 +5%	1 +13%	1 +9%	1 +12%	1 +7%	1 -11%	1 -5%	1 -4%	1 -13%	1 +26%	1 -3%	1 +6%	2 +18%	1 -10%	1 -1%	1 +1%	1 -13%	2 +36%	2 +19%	2 -7%	2 +3%	2 -4%	2 -12%	2 +13%	2 -2%	2 -6%	2 -1%	2 +5%
Operating Income
Operating Expenses	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)
Selling, General & Administrative	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)
Depreciation & Amortization	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(0) N/A	(0) -100%	(0) -16%	(0) -19%	(1) -18%	(1) -2%	(1) -2%	(0) +11%	(0) +15%	(0) +39%	(0) -14%	(0) +51%	(0) +7%	(0) -23%	(0) +74%	(0) +76%	0 N/A	0 +157%	0 -72%	0 N/A	(0) N/A	(0) -233%	0 N/A	0 -25%	0 +89%	0 +81%	0 -5%	0 -11%	0 +13%	0 -31%	0 +132%	1 +73%	1 -14%	1 +12%	1 -4%	1 -28%	1 +34%	1 -14%	0 -64%	0 -42%	0 -3%
Pre-Tax Income
Interest Income Expense	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Non-Reccuring Items	(1)	(1)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(1) N/A	(1) -25%	(1) +32%	(0) +53%	(0) -46%	(0) -9%	(0) +11%	(0) +12%	(0) +23%	(0) +78%	(0) -51%	0 N/A	0 +33%	0 +25%	0 +310%	0 +17%	0 +38%	0 +24%	0 -26%	0 -18%	0 -8%	0 -22%	0 +98%	0 -4%	0 +21%	1 +31%	0 -48%	0 -10%	0 +24%	0 -30%	0 +110%	1 +59%	1 -26%	1 +55%	1 +30%	1 -16%	1 +25%	1 -32%	0 -59%	0 -38%	0 -17%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Income from Continuing Operations	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	1	1	1	1	0	0	0
Net Income (Common)	(0) N/A	(1) -32%	(0) +33%	(0) +61%	(0) -64%	(0) -30%	(0) +17%	(0) +12%	(0) +18%	0 N/A	(0) N/A	0 N/A	0 +20%	0 +17%	0 +118%	0 +5%	0 +44%	0 +22%	0 -21%	0 -19%	0 -11%	0 -25%	0 +114%	0 -3%	0 +24%	0 +31%	0 -50%	0 -9%	0 +20%	0 -29%	0 +113%	1 +60%	0 -26%	1 +57%	1 +34%	1 -15%	1 +25%	1 -32%	0 -68%	0 -48%	0 -28%
EPS (Diluted)	-0.04 N/A	-0.05 -25%	-0.03 +40%	-0.01 +67%	-0.01 N/A	-0.01 N/A	-0.02 -100%	-0.01 +50%	-0.01 N/A	0 N/A	0 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.03 +50%	0.02 -33%	0.02 N/A	0.01 -50%	0 N/A	0.02 N/A	0.01 -50%	0.02 +100%	0.03 +50%	0.02 -33%	0.02 N/A	0.02 N/A	0.01 -50%	0.03 +200%	0.04 +33%	0.03 -25%	0.05 +67%	0.06 +20%	0.05 -17%	0.07 +40%	0.05 -29%	0.01 -80%	0.01 N/A	0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

Ginger Beef Corp
XTSX:GB

Income Statement

Earnings Waterfall
Ginger Beef Corp

Income Statement
Ginger Beef Corp

See Also

Company

Help

Tools

Stocks

Ginger Beef Corp XTSX:GB

Income Statement

Earnings Waterfall Ginger Beef Corp

Income Statement Ginger Beef Corp

See Also

Company

Help

Tools

Stocks

Ginger Beef Corp
XTSX:GB

Earnings Waterfall
Ginger Beef Corp

Income Statement
Ginger Beef Corp