GBLT Corp
XTSX:GBLT
Cash Flow Statement
Cash Flow Statement
GBLT Corp
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(4)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(0)
|
3
|
2
|
2
|
|
| Cash from Operating Activities |
(2)
N/A
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-74%
|
1
+574%
|
2
+166%
|
0
-97%
|
0
+1 166%
|
0
-47%
|
(1)
N/A
|
(1)
+40%
|
(3)
-289%
|
(2)
+33%
|
(2)
+15%
|
(0)
+94%
|
3
N/A
|
1
-80%
|
1
+111%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
-7%
|
0
+57%
|
0
+42%
|
(0)
N/A
|
0
N/A
|
0
+8%
|
0
-1%
|
0
+306%
|
0
-23%
|
0
-2%
|
0
-63%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+47%
|
(0)
-458%
|
(0)
-62%
|
(0)
+44%
|
(0)
+10%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
3
|
2
|
1
|
(0)
|
(2)
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
(0)
N/A
|
(0)
+27%
|
(0)
+15%
|
(0)
+59%
|
(0)
-14%
|
(0)
-9%
|
(0)
-55%
|
(0)
-43%
|
(0)
-38%
|
(0)
-7%
|
(0)
+76%
|
1
N/A
|
3
+175%
|
2
-41%
|
1
-19%
|
(0)
N/A
|
(2)
-832%
|
(1)
+57%
|
(1)
-6%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(1)
-180%
|
(0)
+72%
|
(0)
-21%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+185%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 367%
|
0
N/A
|
(0)
N/A
|
(0)
-92%
|
(0)
+3%
|
(0)
-2%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+81%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-74%
|
1
+576%
|
2
+166%
|
0
-98%
|
0
+1 258%
|
0
-47%
|
(1)
N/A
|
(1)
+39%
|
(3)
-284%
|
(2)
+30%
|
(2)
+14%
|
(0)
+85%
|
2
N/A
|
0
-82%
|
1
+143%
|
|