
Good Natured Products Inc
XTSX:GDNP

Intrinsic Value
The intrinsic value of one
GDNP
stock under the Base Case scenario is
0.186
CAD.
Compared to the current market price of 0.005 CAD,
Good Natured Products Inc
is
Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Good Natured Products Inc
Balance Sheet Decomposition
Good Natured Products Inc
Current Assets | 24.2m |
Cash & Short-Term Investments | 4.3m |
Receivables | 7.5m |
Other Current Assets | 12.3m |
Non-Current Assets | 67.4m |
PP&E | 53.1m |
Intangibles | 14.3m |
Free Cash Flow Analysis
Good Natured Products Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Good Natured Products Inc
Revenue
|
70.3m
CAD
|
Cost of Revenue
|
-52m
CAD
|
Gross Profit
|
18.4m
CAD
|
Operating Expenses
|
-23.7m
CAD
|
Operating Income
|
-5.4m
CAD
|
Other Expenses
|
-12.6m
CAD
|
Net Income
|
-18m
CAD
|
GDNP Profitability Score
Profitability Due Diligence
Good Natured Products Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Good Natured Products Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
GDNP Solvency Score
Solvency Due Diligence
Good Natured Products Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Score
Good Natured Products Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GDNP Price Targets Summary
Good Natured Products Inc
Dividends
Current shareholder yield for GDNP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?