Good Natured Products Inc
XTSX:GDNP

Watchlist Manager
Good Natured Products Inc Logo
Good Natured Products Inc
XTSX:GDNP
Watchlist
Price: 0.005 CAD
Market Cap: 1.8m CAD

Intrinsic Value

GDNP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GDNP stock under the Base Case scenario is 0.186 CAD. Compared to the current market price of 0.005 CAD, Good Natured Products Inc is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDNP Intrinsic Value
0.186 CAD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Good Natured Products Inc
XTSX:GDNP
CA
Chemicals
Market Cap
1.8m CAD
IPO
Sep 17, 2014
CA
Chemicals
Market Cap
1.8m CAD
IPO
Sep 17, 2014
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Good Natured Products Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Good Natured Products Inc

Current Assets 24.2m
Cash & Short-Term Investments 4.3m
Receivables 7.5m
Other Current Assets 12.3m
Non-Current Assets 67.4m
PP&E 53.1m
Intangibles 14.3m
Efficiency

Free Cash Flow Analysis
Good Natured Products Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Good Natured Products Inc

Revenue
70.3m CAD
Cost of Revenue
-52m CAD
Gross Profit
18.4m CAD
Operating Expenses
-23.7m CAD
Operating Income
-5.4m CAD
Other Expenses
-12.6m CAD
Net Income
-18m CAD
Fundamental Scores

GDNP Profitability Score
Profitability Due Diligence

Good Natured Products Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Negative ROIC
26/100
Profitability
Score

Good Natured Products Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

GDNP Solvency Score
Solvency Due Diligence

Good Natured Products Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
14/100
Solvency
Score

Good Natured Products Inc's solvency score is 14/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDNP Price Targets Summary
Good Natured Products Inc

There are no price targets for GDNP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Good Natured Products Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GDNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest