GFG Resources Inc
XTSX:GFG
Income Statement
Earnings Waterfall
GFG Resources Inc
Income Statement
GFG Resources Inc
| Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(13)
|
(13)
|
(13)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+23%
|
(0)
+20%
|
(0)
-13%
|
(0)
-33%
|
(0)
-142%
|
(0)
-31%
|
(0)
-8%
|
(0)
+17%
|
(0)
+47%
|
(0)
+56%
|
(0)
+50%
|
(0)
-23%
|
(0)
+39%
|
(0)
-1 400%
|
(3)
-544%
|
(4)
-38%
|
(5)
-15%
|
(5)
-4%
|
(3)
+34%
|
(3)
+16%
|
(3)
+5%
|
(2)
+6%
|
(2)
+15%
|
(2)
+8%
|
(2)
+3%
|
(2)
+5%
|
(2)
+1%
|
(2)
+0%
|
(2)
-2%
|
(2)
+1%
|
(2)
+1%
|
(2)
-2%
|
(2)
+6%
|
(2)
+0%
|
(2)
+2%
|
(2)
-1%
|
(2)
-2%
|
(2)
-2%
|
(2)
-2%
|
(2)
-4%
|
(2)
+2%
|
(13)
-647%
|
(13)
-1%
|
(13)
+0%
|
(2)
+86%
|
(1)
+30%
|
(2)
-20%
|
(2)
-1%
|
(2)
-11%
|
(2)
-24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+23%
|
(0)
+20%
|
(0)
-13%
|
(0)
-33%
|
(0)
-142%
|
(0)
-31%
|
(0)
-8%
|
(0)
+17%
|
(0)
+47%
|
(0)
+56%
|
(0)
+50%
|
(0)
-23%
|
(0)
+39%
|
(0)
-1 467%
|
(3)
-526%
|
(4)
-37%
|
(5)
-12%
|
(5)
-8%
|
(3)
+36%
|
(3)
+13%
|
(2)
+15%
|
(2)
+12%
|
(1)
+32%
|
(1)
+34%
|
(1)
+3%
|
(1)
+5%
|
(1)
-15%
|
(1)
+14%
|
(1)
+2%
|
(1)
+24%
|
(0)
+25%
|
(1)
-27%
|
(0)
+33%
|
(1)
-40%
|
(1)
-17%
|
(1)
-18%
|
(1)
-14%
|
(1)
-8%
|
(1)
-8%
|
(1)
-11%
|
(12)
-961%
|
(12)
-1%
|
(12)
+0%
|
(12)
+0%
|
(1)
+91%
|
(1)
+38%
|
2
N/A
|
2
+3%
|
2
-15%
|
2
-13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(12)
|
(12)
|
(12)
|
(12)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+23%
|
(0)
+20%
|
(0)
-13%
|
(0)
-33%
|
(0)
-142%
|
(0)
-31%
|
(0)
-8%
|
(0)
+17%
|
(0)
+47%
|
(0)
+56%
|
(0)
+50%
|
(0)
-23%
|
(0)
+39%
|
(0)
-1 467%
|
(3)
-526%
|
(4)
-37%
|
(5)
-12%
|
(5)
-8%
|
(3)
+36%
|
(3)
+13%
|
(2)
+15%
|
(2)
+12%
|
(1)
+32%
|
(1)
+34%
|
(1)
+3%
|
(1)
+5%
|
(1)
-15%
|
(1)
+14%
|
(1)
+2%
|
(1)
+24%
|
(0)
+25%
|
(1)
-27%
|
(0)
+33%
|
(1)
-40%
|
(1)
-17%
|
(1)
-18%
|
(1)
-14%
|
(1)
-8%
|
(1)
-8%
|
(1)
-11%
|
(12)
-961%
|
(12)
-1%
|
(12)
+0%
|
(12)
+0%
|
(1)
+90%
|
(1)
+30%
|
2
N/A
|
2
-3%
|
2
-11%
|
1
-18%
|
|
| EPS (Diluted) |
-0.13
N/A
|
-0.1
+23%
|
-0.08
+20%
|
-0.09
-12%
|
-0.16
-78%
|
-0.16
N/A
|
-0.15
+6%
|
-0.14
+7%
|
-0.19
-36%
|
-0.1
+47%
|
-0.03
+70%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.26
-2 500%
|
-0.08
+69%
|
-0.11
-38%
|
-0.09
+18%
|
-0.06
+33%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.06
N/A
|
-0.06
N/A
|
-0.06
N/A
|
-0.01
+83%
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|