G

Green Impact Partners Inc
XTSX:GIP

Watchlist Manager
Green Impact Partners Inc
XTSX:GIP
Watchlist
Price: 3.05 CAD -0.33% Market Closed
Market Cap: 65.9m CAD

Intrinsic Value

The intrinsic value of one GIP stock under the Base Case scenario is 1.62 CAD. Compared to the current market price of 3.05 CAD, Green Impact Partners Inc is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIP Intrinsic Value
1.62 CAD
Overvaluation 47%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Green Impact Partners Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GIP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GIP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Green Impact Partners Inc.

Explain Valuation
Compare GIP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GIP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Green Impact Partners Inc

Current Assets 63.6m
Cash & Short-Term Investments 1.3m
Receivables 2.5m
Other Current Assets 59.8m
Non-Current Assets 95.5m
Long-Term Investments 2.6m
PP&E 90.9m
Intangibles 1.2m
Other Non-Current Assets 826k
Current Liabilities 67.3m
Accounts Payable 7.2m
Other Current Liabilities 60.1m
Non-Current Liabilities 19.5m
Long-Term Debt 415k
Other Non-Current Liabilities 19m
Efficiency

Free Cash Flow Analysis
Green Impact Partners Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Green Impact Partners Inc

Revenue
117.5m CAD
Cost of Revenue
-108.7m CAD
Gross Profit
8.8m CAD
Operating Expenses
-15.4m CAD
Operating Income
-6.6m CAD
Other Expenses
-12.7m CAD
Net Income
-19.2m CAD
Fundamental Scores

GIP Profitability Score
Profitability Due Diligence

Green Impact Partners Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Declining Operating Margin
Low Gross Margin
Low 3Y Average Gross Margin
29/100
Profitability
Score

Green Impact Partners Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

GIP Solvency Score
Solvency Due Diligence

Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIP Price Targets Summary
Green Impact Partners Inc

Wall Street analysts forecast GIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GIP is 5.61 CAD with a low forecast of 5.05 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
5.05 CAD
66% Upside
Average
Price Target
5.61 CAD
84% Upside
Highest
Price Target
6.3 CAD
107% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Green Impact Partners Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GIP stock?

The intrinsic value of one GIP stock under the Base Case scenario is 1.62 CAD.

Is GIP stock undervalued or overvalued?

Compared to the current market price of 3.05 CAD, Green Impact Partners Inc is Overvalued by 47%.

Back to Top