Cassiar Gold Corp
XTSX:GLDC

Watchlist Manager
Cassiar Gold Corp Logo
Cassiar Gold Corp
XTSX:GLDC
Watchlist
Price: 0.365 CAD Market Closed
Market Cap: 53.8m CAD

Intrinsic Value

The intrinsic value of one GLDC stock under the Base Case scenario is 0.033 CAD. Compared to the current market price of 0.365 CAD, Cassiar Gold Corp is Overvalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GLDC Intrinsic Value
0.033 CAD
Overvaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cassiar Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about GLDC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GLDC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cassiar Gold Corp.

Explain Valuation
Compare GLDC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GLDC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cassiar Gold Corp

Current Assets 1.9m
Cash & Short-Term Investments 1.4m
Receivables 89.1k
Other Current Assets 369k
Non-Current Assets 11.3m
PP&E 9.4m
Other Non-Current Assets 2m
Current Liabilities 957.9k
Accounts Payable 806.8k
Other Current Liabilities 151.1k
Non-Current Liabilities 3.3m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
Cassiar Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cassiar Gold Corp

Revenue
0 CAD
Operating Expenses
-11.9m CAD
Operating Income
-11.9m CAD
Other Expenses
1m CAD
Net Income
-10.9m CAD
Fundamental Scores

GLDC Profitability Score
Profitability Due Diligence

Cassiar Gold Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROE
21/100
Profitability
Score

Cassiar Gold Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

GLDC Solvency Score
Solvency Due Diligence

Cassiar Gold Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
54/100
Solvency
Score

Cassiar Gold Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GLDC Price Targets Summary
Cassiar Gold Corp

Wall Street analysts forecast GLDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GLDC is 0.816 CAD with a low forecast of 0.808 CAD and a high forecast of 0.84 CAD.

Lowest
Price Target
0.808 CAD
121% Upside
Average
Price Target
0.816 CAD
124% Upside
Highest
Price Target
0.84 CAD
130% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cassiar Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for GLDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GLDC stock?

The intrinsic value of one GLDC stock under the Base Case scenario is 0.033 CAD.

Is GLDC stock undervalued or overvalued?

Compared to the current market price of 0.365 CAD, Cassiar Gold Corp is Overvalued by 91%.

Back to Top