Geomega Resources Inc
XTSX:GMA
Balance Sheet
Balance Sheet Decomposition
Geomega Resources Inc
Geomega Resources Inc
Balance Sheet
Geomega Resources Inc
| May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
0
|
3
|
5
|
4
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
5
|
4
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
3
|
6
|
3
|
3
|
1
|
1
|
0
|
1
|
0
|
1
|
4
|
5
|
6
|
3
|
|
| PP&E Net |
0
|
0
|
7
|
12
|
15
|
17
|
18
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
|
| PP&E Gross |
0
|
0
|
7
|
12
|
15
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-13%
|
11
+4 971%
|
18
+73%
|
19
+1%
|
20
+9%
|
19
-6%
|
2
-91%
|
2
+27%
|
3
+30%
|
2
-17%
|
3
+38%
|
6
+84%
|
8
+31%
|
9
+25%
|
8
-18%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
+3 700%
|
2
+447%
|
2
+8%
|
1
-68%
|
0
-41%
|
1
+43%
|
1
+48%
|
1
+9%
|
1
-8%
|
1
+27%
|
1
-10%
|
1
+4%
|
4
+283%
|
6
+46%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
12
|
20
|
22
|
25
|
27
|
28
|
28
|
29
|
29
|
31
|
35
|
38
|
39
|
39
|
|
| Retained Earnings |
0
|
0
|
2
|
4
|
6
|
7
|
9
|
30
|
30
|
31
|
32
|
34
|
35
|
36
|
38
|
42
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
-17%
|
10
+5 030%
|
16
+59%
|
16
+0%
|
19
+19%
|
19
-4%
|
1
-94%
|
1
+14%
|
2
+45%
|
1
-22%
|
2
+45%
|
5
+139%
|
6
+36%
|
5
-18%
|
2
-68%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-13%
|
11
+4 971%
|
18
+73%
|
19
+1%
|
20
+9%
|
19
-6%
|
2
-91%
|
2
+27%
|
3
+30%
|
2
-17%
|
3
+38%
|
6
+84%
|
8
+31%
|
9
+25%
|
8
-18%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
3
|
4
|
20
|
29
|
35
|
49
|
57
|
77
|
78
|
90
|
91
|
105
|
128
|
141
|
142
|
143
|
|