Golden Goliath Resources Ltd
XTSX:GNG
Cash Flow Statement
Cash Flow Statement
Golden Goliath Resources Ltd
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(5)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
4
|
0
|
0
|
0
|
(2)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+60%
|
(0)
+68%
|
(0)
-217%
|
(0)
+24%
|
(1)
-121%
|
(1)
-8%
|
(1)
-28%
|
0
N/A
|
0
+22%
|
0
+50%
|
(0)
N/A
|
(0)
N/A
|
(1)
-38%
|
(1)
+16%
|
(0)
+6%
|
(1)
-10%
|
(1)
-2%
|
(0)
+35%
|
(1)
-47%
|
(1)
N/A
|
(0)
+8%
|
(1)
-73%
|
(1)
+9%
|
(0)
+40%
|
(1)
-100%
|
(1)
+32%
|
(1)
-44%
|
(1)
-53%
|
(1)
+16%
|
(1)
-18%
|
(1)
+48%
|
(0)
+40%
|
(0)
+30%
|
(0)
+3%
|
(1)
-145%
|
(1)
-23%
|
(1)
-11%
|
(1)
+4%
|
(1)
+3%
|
(1)
-2%
|
(1)
-2%
|
(1)
-6%
|
(1)
+6%
|
(1)
-6%
|
(1)
+17%
|
(1)
+7%
|
(1)
-10%
|
(1)
+13%
|
(1)
-4%
|
(1)
+3%
|
(1)
+12%
|
(1)
+12%
|
(0)
+53%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-93%
|
(0)
-11%
|
(0)
+60%
|
0
N/A
|
0
-24%
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+6%
|
(0)
+7%
|
(0)
-26%
|
(0)
-149%
|
(1)
-152%
|
(1)
-7%
|
(1)
+8%
|
(1)
+12%
|
(0)
+61%
|
(0)
0%
|
(1)
-70%
|
(1)
+15%
|
(1)
-28%
|
(1)
+3%
|
(0)
+50%
|
(0)
-39%
|
(0)
+37%
|
(0)
+23%
|
(0)
-22%
|
(0)
+98%
|
(0)
-5 707%
|
(0)
-18%
|
(1)
-143%
|
(1)
-21%
|
(0)
+45%
|
(1)
-18%
|
(0)
+62%
|
(0)
+31%
|
(0)
-29%
|
(0)
+34%
|
(0)
-251%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(2)
|
(2)
|
2
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(6)
|
(5)
|
(4)
|
(2)
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-1%
|
(2)
-11%
|
(1)
+18%
|
(2)
-29%
|
(2)
N/A
|
(2)
+10%
|
(1)
+32%
|
0
N/A
|
0
-32%
|
(0)
N/A
|
(1)
-1 000%
|
(2)
-76%
|
(1)
+50%
|
(1)
-8%
|
(1)
+48%
|
1
N/A
|
(1)
N/A
|
(2)
-28%
|
(1)
+33%
|
(1)
-3%
|
0
N/A
|
(6)
N/A
|
(6)
-2%
|
(6)
-3%
|
(6)
+3%
|
1
N/A
|
1
+51%
|
1
+66%
|
1
-11%
|
1
+18%
|
1
-45%
|
0
-47%
|
0
-66%
|
(2)
N/A
|
(2)
+16%
|
(2)
+8%
|
(2)
+3%
|
(2)
-4%
|
(2)
-2%
|
(2)
-3%
|
(2)
+14%
|
1
N/A
|
1
+2%
|
1
+18%
|
1
-17%
|
(0)
N/A
|
(0)
+3%
|
(0)
-63%
|
(1)
-2%
|
1
N/A
|
0
-41%
|
0
-36%
|
0
-93%
|
(0)
N/A
|
(0)
+51%
|
0
N/A
|
0
+100%
|
0
-7%
|
0
-5%
|
0
-56%
|
0
-78%
|
0
+350%
|
0
+3%
|
0
+3%
|
0
-5%
|
0
N/A
|
0
-4%
|
3
+1 614%
|
2
-34%
|
2
-9%
|
1
-23%
|
(2)
N/A
|
(0)
+70%
|
(0)
+20%
|
(0)
-9%
|
(3)
-583%
|
(3)
-4%
|
(3)
-17%
|
(3)
+9%
|
(0)
+87%
|
(0)
+15%
|
0
N/A
|
0
-6%
|
(0)
N/A
|
0
N/A
|
0
-6%
|
0
+248%
|
0
+33%
|
0
-100%
|
0
+13 425%
|
0
-27%
|
0
-11%
|
0
+36%
|
0
-31%
|
0
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
0
-98%
|
0
+14%
|
0
-38%
|
1
+1 900%
|
1
N/A
|
1
+23%
|
1
N/A
|
0
-81%
|
0
+65%
|
1
+103%
|
2
+190%
|
2
-10%
|
2
-19%
|
1
-24%
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+38%
|
2
+1%
|
2
N/A
|
0
-73%
|
7
+1 327%
|
7
N/A
|
7
N/A
|
7
+1%
|
0
-99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
3
+1%
|
0
-88%
|
3
+761%
|
3
N/A
|
3
-1%
|
3
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-8%
|
1
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+942%
|
3
+15%
|
4
+7%
|
4
+7%
|
1
-69%
|
1
-36%
|
1
-32%
|
0
-77%
|
0
+55%
|
0
N/A
|
0
-71%
|
0
+248%
|
0
+101%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
(2)
+6%
|
(2)
-1%
|
(1)
+40%
|
(1)
-36%
|
(1)
+26%
|
(1)
+30%
|
1
N/A
|
1
+19%
|
1
+32%
|
0
-57%
|
(1)
N/A
|
(0)
+79%
|
(1)
-238%
|
(1)
-111%
|
0
N/A
|
(1)
N/A
|
(0)
+45%
|
0
N/A
|
0
-43%
|
0
+200%
|
0
-17%
|
0
-50%
|
0
+200%
|
(0)
N/A
|
(0)
+29%
|
(0)
-20%
|
(0)
+83%
|
0
N/A
|
0
N/A
|
0
+150%
|
(0)
N/A
|
3
N/A
|
0
-96%
|
0
-30%
|
0
+43%
|
(2)
N/A
|
0
N/A
|
0
-25%
|
(0)
N/A
|
(0)
-100%
|
(0)
+17%
|
(0)
+80%
|
0
N/A
|
1
+1 625%
|
0
-91%
|
0
-58%
|
(0)
N/A
|
(1)
-6 750%
|
0
N/A
|
(0)
N/A
|
(0)
-47%
|
(0)
+4%
|
(0)
-30%
|
(0)
+98%
|
0
N/A
|
0
+122%
|
0
-40%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+94%
|
0
N/A
|
0
+96%
|
0
-50%
|
0
+200%
|
(0)
N/A
|
3
N/A
|
1
-66%
|
1
-29%
|
0
-52%
|
(3)
N/A
|
(1)
+67%
|
(0)
+45%
|
2
N/A
|
0
-96%
|
0
-24%
|
(0)
N/A
|
(2)
-1 189%
|
(0)
+97%
|
(0)
-16%
|
0
N/A
|
0
+17%
|
(0)
N/A
|
(0)
-8%
|
(0)
+94%
|
0
N/A
|
(0)
N/A
|
(0)
-95%
|
(0)
-71%
|
(0)
+66%
|
0
N/A
|
0
+846%
|
0
+15%
|
1
+5 258%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+20%
|
(2)
+14%
|
(2)
-1%
|
(2)
-20%
|
(2)
-18%
|
(2)
+4%
|
(2)
+2%
|
0
N/A
|
0
-9%
|
1
+25%
|
(1)
N/A
|
(1)
N/A
|
(1)
-2%
|
(1)
+1%
|
(1)
+1%
|
(1)
-5%
|
(1)
+4%
|
(1)
-7%
|
(1)
-15%
|
(1)
-2%
|
(1)
N/A
|
(7)
-454%
|
(1)
+80%
|
(2)
-62%
|
(3)
-50%
|
2
N/A
|
(5)
N/A
|
(5)
N/A
|
(4)
+20%
|
(3)
+24%
|
(2)
+24%
|
(1)
+45%
|
(1)
+9%
|
(1)
-17%
|
(1)
-15%
|
(2)
-31%
|
(2)
-11%
|
(2)
+1%
|
(2)
0%
|
(2)
+10%
|
(2)
+3%
|
(2)
+1%
|
(2)
+7%
|
(2)
+2%
|
(1)
+13%
|
(1)
+7%
|
(1)
-2%
|
(1)
+11%
|
(1)
-2%
|
(1)
+7%
|
(1)
+13%
|
(1)
+13%
|
(1)
+36%
|
(0)
+33%
|
(0)
+98%
|
(0)
-2 158%
|
(0)
-93%
|
(0)
-81%
|
(0)
+22%
|
(0)
+74%
|
(0)
-120%
|
(0)
+82%
|
(0)
-863%
|
(0)
+1%
|
(0)
+3%
|
(0)
N/A
|
(0)
-4%
|
(1)
-66%
|
(1)
-96%
|
(1)
-5%
|
(2)
-18%
|
(1)
+5%
|
(1)
+37%
|
(1)
-7%
|
(1)
-28%
|
(2)
-38%
|
(2)
-21%
|
(3)
-24%
|
(2)
+7%
|
(2)
+6%
|
(2)
+17%
|
(1)
+32%
|
(1)
+23%
|
(1)
+38%
|
(1)
-20%
|
(1)
-26%
|
(1)
-25%
|
(1)
-18%
|
(1)
+26%
|
(1)
+37%
|
(0)
+67%
|
(0)
+60%
|
(0)
-48%
|
(0)
+2%
|
(0)
-248%
|
|