Ginsms Inc
XTSX:GOK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ginsms Inc
XTSX:GOK
|
CA |
|
Itsumo Inc
TSE:7694
|
JP |
|
E
|
EQV Ventures Acquisition Corp
NYSE:EQV
|
US |
|
Sayaji Hotels Ltd
BSE:523710
|
IN |
Income Statement
Earnings Waterfall
Ginsms Inc
Income Statement
Ginsms Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
-9%
|
3
-15%
|
3
+3%
|
3
-2%
|
3
+5%
|
3
+2%
|
3
-7%
|
3
+4%
|
3
-1%
|
3
+0%
|
3
+7%
|
3
-4%
|
3
+2%
|
3
+6%
|
3
+3%
|
3
+7%
|
3
-1%
|
3
-4%
|
3
-3%
|
3
-1%
|
3
-8%
|
3
-11%
|
2
-15%
|
2
-21%
|
2
-10%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
1
N/A
|
1
+14%
|
1
+11%
|
1
+21%
|
1
+3%
|
1
+7%
|
1
+5%
|
1
-4%
|
1
+6%
|
1
-2%
|
1
+1%
|
1
+5%
|
1
-4%
|
1
+5%
|
1
+6%
|
1
+6%
|
1
+7%
|
1
+1%
|
1
-1%
|
1
-3%
|
1
+10%
|
1
-6%
|
1
-12%
|
1
-17%
|
1
-31%
|
1
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+28%
|
(0)
+9%
|
(0)
+47%
|
(0)
+28%
|
(0)
+75%
|
0
N/A
|
0
-60%
|
0
+1 066%
|
0
-12%
|
0
+122%
|
0
+11%
|
0
-2%
|
0
+10%
|
0
-41%
|
0
+9%
|
0
+15%
|
0
-37%
|
(0)
N/A
|
(0)
-83%
|
(0)
+73%
|
(0)
-16%
|
0
N/A
|
(0)
N/A
|
(0)
-92%
|
(1)
-33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+38%
|
(0)
+38%
|
(0)
-50%
|
(0)
+42%
|
(0)
+34%
|
(0)
+99%
|
0
N/A
|
0
+9%
|
0
-8%
|
0
+23%
|
0
+24%
|
0
-35%
|
0
-31%
|
(0)
N/A
|
(0)
-16%
|
0
N/A
|
0
+54%
|
(0)
N/A
|
(0)
-49%
|
(0)
+50%
|
(0)
+59%
|
0
N/A
|
(0)
N/A
|
(1)
-89%
|
(1)
-41%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+37%
|
(0)
+38%
|
(0)
-49%
|
(0)
+42%
|
(0)
+36%
|
(0)
+99%
|
0
N/A
|
0
+9%
|
0
-8%
|
0
+20%
|
0
+25%
|
0
-39%
|
0
-45%
|
(0)
N/A
|
(0)
-10%
|
0
N/A
|
0
+58%
|
(0)
N/A
|
(0)
-55%
|
(0)
+50%
|
(0)
+66%
|
0
N/A
|
(0)
N/A
|
(1)
-92%
|
(1)
-39%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|