Golden Dawn Minerals Inc
XTSX:GOM

Watchlist Manager
Golden Dawn Minerals Inc Logo
Golden Dawn Minerals Inc
XTSX:GOM
Watchlist
Price: 0.03 CAD 20% Market Closed
Market Cap: 1.7m CAD

Relative Value

GOM price has not been updated for more than 2 months. This may indicate that the stock has been delisted.
GOM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GOM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
19.5
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
11.5
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
18.9
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
12.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1
Industry
15.4
vs History
vs Industry
Median 3Y
7.6
Median 5Y
7.6
Industry
12.9
vs History
vs Industry
Median 3Y
7.6
Median 5Y
7.6
Industry
17.5
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2

Multiples Across Competitors

GOM Competitors Multiples
Golden Dawn Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Golden Dawn Minerals Inc
XTSX:GOM
1.7m CAD 0 -0.4 -1.2 -1
AU
BHP Group Ltd
ASX:BHP
250.2B AUD 3.3 18.5 7.1 9.1
AU
Rio Tinto Ltd
ASX:RIO
239B AUD 3 15.5 8.2 11.8
UK
Rio Tinto PLC
LSE:RIO
102.2B GBP 2.6 13.4 121.3 174.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20.1 9.7 11.4
CH
Glencore PLC
LSE:GLEN
57.5B GBP 0.3 -37.6 261 786.2
CN
CMOC Group Ltd
SSE:603993
503B CNY 2.5 25.8 15.8 15.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.9B USD 2.1 21.4 13.2 13.2
UK
Anglo American PLC
LSE:AAL
38.1B GBP 2.4 -12 130.4 231.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Golden Dawn Minerals Inc
XTSX:GOM
Average P/E: 22.8
Negative Multiple: -0.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.5
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.5
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.1
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.8
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.4
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Golden Dawn Minerals Inc
XTSX:GOM
Average EV/EBITDA: 65.2
Negative Multiple: -1.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.1
3%
2.4
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
261
17%
15.4
CN
CMOC Group Ltd
SSE:603993
15.8
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.4
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Golden Dawn Minerals Inc
XTSX:GOM
Average EV/EBIT: 142.6
Negative Multiple: -1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.1
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.8
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.4
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
786.2
29%
27.1
CN
CMOC Group Ltd
SSE:603993
15.8
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.3
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A