Good Gamer Entertainment Inc
XTSX:GOOD
Income Statement
Earnings Waterfall
Good Gamer Entertainment Inc
Income Statement
Good Gamer Entertainment Inc
| Apr-2021 | Jul-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+87 600%
|
0
+12%
|
0
+16%
|
0
+24%
|
0
+91%
|
0
+34%
|
0
-29%
|
0
+10%
|
0
-49%
|
0
-75%
|
0
-28%
|
0
-97%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+25%
|
0
+160%
|
0
-64%
|
0
+35%
|
0
+14%
|
0
-75%
|
0
+18%
|
(0)
N/A
|
(0)
-172%
|
0
N/A
|
0
-87%
|
0
+167%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+6%
|
(1)
-2 297%
|
(2)
-42%
|
(2)
-25%
|
(1)
+39%
|
(1)
+25%
|
(1)
+9%
|
(1)
+24%
|
(1)
+19%
|
(1)
-8%
|
(0)
+33%
|
(0)
+27%
|
(0)
-2%
|
(0)
+3%
|
(0)
+35%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(14)
|
(14)
|
(14)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+6%
|
(16)
-31 595%
|
(16)
-3%
|
(17)
-3%
|
(1)
+92%
|
(1)
+25%
|
(1)
+10%
|
(1)
+25%
|
(1)
+18%
|
(1)
0%
|
(0)
+34%
|
(0)
+28%
|
(0)
-8%
|
(0)
-6%
|
(0)
+31%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(16)
|
(16)
|
(17)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+6%
|
(16)
-31 845%
|
(16)
-3%
|
(17)
-3%
|
(1)
+92%
|
(1)
+25%
|
(1)
+10%
|
(1)
+25%
|
(1)
+18%
|
(1)
0%
|
(0)
+34%
|
(0)
+28%
|
(0)
-8%
|
(0)
-6%
|
(0)
+31%
|
|
| EPS (Diluted) |
-0.83
N/A
|
-0.78
+6%
|
-3.87
-396%
|
-4.44
-15%
|
-4.45
0%
|
-0.34
+92%
|
-0.23
+32%
|
-0.21
+9%
|
-0.15
+29%
|
-0.13
+13%
|
-0.12
+8%
|
-0.08
+33%
|
-0.06
+25%
|
-0.07
-17%
|
-0.07
N/A
|
-0.05
+29%
|
|